Dasin Retail Trust (SGX: CEDU)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0360
-0.0010 (-2.70%)
Nov 14, 2024, 11:02 AM SGT

Dasin Retail Trust Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2017 - 2013
Period Ending
Dec '22 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2017 - 2013
Rental Revenue
85.2885.28101.3187.4876.0171.29
Upgrade
Total Revenue
85.2885.28101.3187.4876.0171.29
Upgrade
Revenue Growth (YoY
-15.82%-15.82%15.82%15.09%6.62%23.56%
Upgrade
Property Expenses
38.0838.0821.2217.6615.8812.96
Upgrade
Selling, General & Administrative
9.829.8211.3711.679.487.23
Upgrade
Total Operating Expenses
47.8947.8941.829.9825.3620.18
Upgrade
Operating Income
37.3937.3959.5157.550.6551.11
Upgrade
Interest Expense
-36.67-36.67-38.13-35.75-30.71-27.62
Upgrade
Interest & Investment Income
0.910.911.071.291.172.04
Upgrade
Currency Exchange Gain (Loss)
6.816.81-7.292.435.26-3.29
Upgrade
Other Non-Operating Income
-0.02-0.020.51-0.52-1.670.68
Upgrade
EBT Excluding Unusual Items
8.428.4215.6724.9524.6922.92
Upgrade
Merger & Restructuring Charges
----0.13-0.33-
Upgrade
Asset Writedown
-361.92-361.92-62.84-104.72-20.75-22.13
Upgrade
Pretax Income
-353.5-353.5-47.17-79.913.610.79
Upgrade
Income Tax Expense
-75.55-75.551.74-7.7811.0512.26
Upgrade
Net Income
-277.95-277.95-48.92-72.13-7.44-11.47
Upgrade
Net Income to Common
-277.95-277.95-48.92-72.13-7.44-11.47
Upgrade
Basic Shares Outstanding
797797782709585555
Upgrade
Diluted Shares Outstanding
797797782709587555
Upgrade
Shares Change (YoY)
1.97%1.97%10.30%20.81%5.74%0.37%
Upgrade
EPS (Basic)
-0.35-0.35-0.06-0.10-0.01-0.02
Upgrade
EPS (Diluted)
-0.35-0.35-0.06-0.10-0.01-0.02
Upgrade
Dividend Per Share
--0.0520.0390.0680.072
Upgrade
Dividend Growth
--32.49%-42.23%-5.54%0.84%
Upgrade
Operating Margin
43.84%43.84%58.74%65.73%66.63%71.69%
Upgrade
Profit Margin
-325.92%-325.92%-48.28%-82.45%-9.78%-16.10%
Upgrade
Free Cash Flow Margin
43.03%43.03%42.14%74.92%59.75%70.41%
Upgrade
EBITDA
37.5637.5659.5957.5950.7351.19
Upgrade
EBITDA Margin
44.04%44.04%58.82%65.83%66.75%71.81%
Upgrade
D&A For Ebitda
0.170.170.080.090.090.09
Upgrade
EBIT
37.3937.3959.5157.550.6551.11
Upgrade
EBIT Margin
43.84%43.84%58.74%65.73%66.63%71.69%
Upgrade
Effective Tax Rate
----306.04%1552.40%
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.