British and Malayan Holdings Limited (SGX:CJN)

SGX:CJN Income Statement

Financials in millions SGD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	1.99	1.86	1.58	1.39	3.05	1.44
Other Revenue	0.25	0.2	0.3	8.66	0.04	0
Revenue	2.23	2.06	1.88	10.05	3.1	1.44
Revenue Growth (YoY)	21.59%	9.32%	-81.27%	224.68%	114.34%	-28.98%
Cost of Revenue	2.27	2.28	2.26	2.4	2.37	1.87
Gross Profit	-0.04	-0.22	-0.38	7.65	0.73	-0.43
Selling, General & Admin	0.01	0.01	0.01	0.04	0	0
Other Operating Expenses	1.15	1.01	0.99	1.63	1.36	0.93
Operating Expenses	1.37	1.26	1.24	1.84	1.52	1.09
Operating Income	-1.41	-1.48	-1.62	5.81	-0.79	-1.52
Interest Expense	-0.02	-0.03	-0.04	-0.03	-0	-0
Earnings From Equity Investments	0.05	0.05	0.11	0.1	-0.01	-0.03
Currency Exchange Gain (Loss)	-0.01	-0.01	-0	-0	-0	-0
Other Non Operating Income (Expenses)	-0.07	-0.07	-0.22	-0.04	-	0.02
EBT Excluding Unusual Items	-1.45	-1.53	-1.77	5.85	-0.8	-1.54
Asset Writedown	-0	-0	-	-0.01	-	-
Other Unusual Items	-	-	-	-	0.07	0.1
Pretax Income	-1.46	-1.54	-1.77	5.83	-0.72	-1.44
Net Income	-1.46	-1.54	-1.77	5.83	-0.72	-1.44
Net Income to Common	-1.46	-1.54	-1.77	5.83	-0.72	-1.44
Shares Outstanding (Basic)	9	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
EPS (Basic)	-0.17	-0.18	-0.20	0.67	-0.08	-0.16
EPS (Diluted)	-0.17	-0.18	-0.20	0.67	-0.08	-0.16
Free Cash Flow	-1.26	-1.42	-1.73	-2.74	-0.47	-1.33
Free Cash Flow Per Share	-0.14	-0.16	-0.20	-0.31	-0.05	-0.15
Dividend Per Share	-	-	-	0.015	-	0.015
Dividend Growth	-	-	-	-	-	-64.29%
Gross Margin	-1.70%	-10.63%	-20.07%	76.09%	23.59%	-29.45%
Operating Margin	-63.20%	-72.04%	-85.99%	57.82%	-25.57%	-105.04%
Profit Margin	-65.25%	-74.60%	-93.80%	58.01%	-23.38%	-99.68%
Free Cash Flow Margin	-56.48%	-68.78%	-91.70%	-27.29%	-15.03%	-92.02%
EBITDA	-1.33	-1.4	-1.54	5.88	-0.66	-1.37
EBITDA Margin	-59.66%	-68.11%	-81.77%	58.45%	-21.23%	-94.91%
D&A For EBITDA	0.08	0.08	0.08	0.06	0.13	0.15
EBIT	-1.41	-1.48	-1.62	5.81	-0.79	-1.52
EBIT Margin	-63.20%	-72.04%	-85.99%	57.82%	-25.57%	-105.04%
Advertising Expenses	-	0.01	0.01	0.04	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.