Stoneweg European Real Estate Investment Trust (SGX:CWCU)

SGX:CWCU Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	213.2	212.92	216.49	222.11	200.12	186.97
Total Revenue	213.2	212.92	216.49	222.11	200.12	186.97
Revenue Growth (YoY	-0.83%	-1.65%	-2.53%	10.98%	7.03%	5.61%
Property Expenses	86.72	87.21	88.1	91.39	75.65	74.89
Selling, General & Administrative	6.26	6.25	6.03	6.31	5.31	5.21
Total Operating Expenses	92.97	93.45	94.14	97.7	80.96	80.09
Operating Income	120.23	119.47	122.35	124.41	119.16	106.88
Interest Expense	-42.71	-41.26	-39.51	-24.67	-21.74	-17.93
Interest & Investment Income	5.26	5.26	7.13	0.28	0	0
Currency Exchange Gain (Loss)	1.93	1.93	0.79	-1.93	-0.33	-
Other Non-Operating Income	-2.62	-2.62	-5.7	16.33	0.83	-0.62
EBT Excluding Unusual Items	82.1	82.79	85.06	114.42	97.93	88.33
Gain (Loss) on Sale of Assets	0.6	0.6	-9.87	0.76	-0.32	-0.36
Asset Writedown	-27.68	-27.68	-133.57	-59.48	27.06	8.57
Other Unusual Items	-0.11	-	-	-	0.25	-
Pretax Income	54.91	55.71	-58.38	55.7	124.91	96.54
Income Tax Expense	20.22	20.23	15.52	13.75	28.31	17.17
Net Income	34.69	35.48	-73.9	41.95	96.6	79.36
Preferred Dividends & Other Adjustments	2.33	2.33	2.33	2.32	0.24	-
Net Income to Common	32.37	33.15	-76.23	39.63	96.36	79.36
Net Income Growth	-	-	-	-56.58%	21.72%	-27.22%
Basic Shares Outstanding	562	562	562	562	551	511
Diluted Shares Outstanding	562	562	562	562	551	511
Shares Change (YoY)	-	-	0.06%	1.96%	7.83%	7.77%
EPS (Basic)	0.06	0.06	-0.14	0.07	0.17	0.16
EPS (Diluted)	0.06	0.06	-0.14	0.07	0.17	0.16
EPS Growth	-	-	-	-59.67%	12.60%	-32.47%
Dividend Per Share	-	0.141	0.157	0.172	0.170	0.174
Dividend Growth	-	-10.11%	-8.70%	1.34%	-2.63%	-14.61%
Operating Margin	56.39%	56.11%	56.52%	56.01%	59.55%	57.16%
Profit Margin	15.18%	15.57%	-35.21%	17.84%	48.15%	42.45%
EBIT	120.23	119.47	122.35	124.41	119.16	106.88
EBIT Margin	56.39%	56.11%	56.52%	56.01%	59.55%	57.16%
Effective Tax Rate	36.82%	36.31%	-	24.69%	22.66%	17.79%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.