Frencken Group Limited (SGX:E28)
1.060
0.00 (0.00%)
Mar 28, 2025, 5:07 PM SGT
Frencken Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 794.33 | 742.86 | 786.11 | 767.07 | 620.62 | Upgrade
|
Revenue Growth (YoY) | 6.93% | -5.50% | 2.48% | 23.60% | -5.85% | Upgrade
|
Cost of Revenue | 679 | 644.86 | 667.13 | 638.16 | 515.18 | Upgrade
|
Gross Profit | 115.34 | 98 | 118.98 | 128.91 | 105.44 | Upgrade
|
Selling, General & Admin | 68.31 | 59.26 | 60.91 | 60.69 | 52.71 | Upgrade
|
Other Operating Expenses | 1.68 | 3.34 | 3.66 | 3.79 | 4.39 | Upgrade
|
Operating Expenses | 69.99 | 62.6 | 64.57 | 64.48 | 57.1 | Upgrade
|
Operating Income | 45.35 | 35.4 | 54.41 | 64.43 | 48.34 | Upgrade
|
Interest Expense | -6.85 | -6.01 | -4.18 | -2.37 | -2.41 | Upgrade
|
Interest & Investment Income | 1.38 | 1.21 | 0.58 | 0.97 | 1.57 | Upgrade
|
Earnings From Equity Investments | -0 | 0 | 0 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -1.76 | 3.12 | 4.67 | 2.67 | 3.18 | Upgrade
|
Other Non Operating Income (Expenses) | 7.9 | 7.38 | 7.23 | 4.25 | 3.43 | Upgrade
|
EBT Excluding Unusual Items | 46.01 | 41.1 | 62.72 | 69.95 | 54.1 | Upgrade
|
Merger & Restructuring Charges | - | - | -0.06 | -0.12 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.07 | 0.44 | 0.39 | 0.15 | 0.31 | Upgrade
|
Asset Writedown | -0.03 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | 0.54 | -2.54 | Upgrade
|
Pretax Income | 46.04 | 41.54 | 63.05 | 70.52 | 51.87 | Upgrade
|
Income Tax Expense | 9.42 | 9.55 | 11.41 | 11.41 | 8.82 | Upgrade
|
Earnings From Continuing Operations | 36.63 | 31.99 | 51.64 | 59.11 | 43.05 | Upgrade
|
Minority Interest in Earnings | 0.49 | 0.49 | 0.24 | -0.38 | -0.48 | Upgrade
|
Net Income | 37.12 | 32.48 | 51.87 | 58.73 | 42.57 | Upgrade
|
Net Income to Common | 37.12 | 32.48 | 51.87 | 58.73 | 42.57 | Upgrade
|
Net Income Growth | 14.30% | -37.40% | -11.67% | 37.95% | 0.47% | Upgrade
|
Shares Outstanding (Basic) | 427 | 427 | 427 | 427 | 425 | Upgrade
|
Shares Outstanding (Diluted) | 428 | 427 | 428 | 428 | 426 | Upgrade
|
Shares Change (YoY) | 0.02% | -0.07% | -0.02% | 0.34% | 0.35% | Upgrade
|
EPS (Basic) | 0.09 | 0.08 | 0.12 | 0.14 | 0.10 | Upgrade
|
EPS (Diluted) | 0.09 | 0.08 | 0.12 | 0.14 | 0.10 | Upgrade
|
EPS Growth | 14.21% | -37.34% | -11.65% | 37.57% | 0.10% | Upgrade
|
Free Cash Flow | 34.95 | 22.12 | -4.77 | 22.9 | 55.97 | Upgrade
|
Free Cash Flow Per Share | 0.08 | 0.05 | -0.01 | 0.05 | 0.13 | Upgrade
|
Dividend Per Share | 0.026 | 0.023 | 0.036 | 0.041 | 0.030 | Upgrade
|
Dividend Growth | 14.47% | -37.36% | -11.86% | 37.67% | - | Upgrade
|
Gross Margin | 14.52% | 13.19% | 15.14% | 16.80% | 16.99% | Upgrade
|
Operating Margin | 5.71% | 4.76% | 6.92% | 8.40% | 7.79% | Upgrade
|
Profit Margin | 4.67% | 4.37% | 6.60% | 7.66% | 6.86% | Upgrade
|
Free Cash Flow Margin | 4.40% | 2.98% | -0.61% | 2.99% | 9.02% | Upgrade
|
EBITDA | 68.68 | 57.37 | 74.56 | 81.48 | 63.98 | Upgrade
|
EBITDA Margin | 8.65% | 7.72% | 9.48% | 10.62% | 10.31% | Upgrade
|
D&A For EBITDA | 23.33 | 21.97 | 20.15 | 17.05 | 15.65 | Upgrade
|
EBIT | 45.35 | 35.4 | 54.41 | 64.43 | 48.34 | Upgrade
|
EBIT Margin | 5.71% | 4.76% | 6.92% | 8.40% | 7.79% | Upgrade
|
Effective Tax Rate | 20.45% | 23.00% | 18.10% | 16.18% | 17.01% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.