Samko Timber Limited (SGX:E6R)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0010
0.00 (0.00%)
Last updated: May 13, 2025

Samko Timber Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
--3,618,4773,943,1623,194,734
Upgrade
Revenue Growth (YoY)
---8.23%23.43%-19.23%
Upgrade
Cost of Revenue
--3,029,9823,239,7072,709,976
Upgrade
Gross Profit
--588,495703,455484,758
Upgrade
Selling, General & Admin
13,7798,529588,635599,013492,396
Upgrade
Other Operating Expenses
--18,4324,2956,035
Upgrade
Operating Expenses
13,7798,529616,715603,116498,777
Upgrade
Operating Income
-13,779-8,529-28,220100,339-14,019
Upgrade
Interest Expense
---147,017-114,857-103,191
Upgrade
Interest & Investment Income
--259490298
Upgrade
Currency Exchange Gain (Loss)
-1,780--101,040-6,907-18,918
Upgrade
Other Non Operating Income (Expenses)
-8313-8,521-5,109-687
Upgrade
EBT Excluding Unusual Items
-15,642-8,516-284,539-26,044-136,517
Upgrade
Merger & Restructuring Charges
----81-11,330
Upgrade
Gain (Loss) on Sale of Assets
--18,3991,7082,037
Upgrade
Asset Writedown
--52,64517,431127,979
Upgrade
Pretax Income
-15,642-8,516-213,49521,610-17,825
Upgrade
Income Tax Expense
--38,92821,67619,076
Upgrade
Earnings From Continuing Operations
-15,642-8,516-252,423-66-36,901
Upgrade
Earnings From Discontinued Operations
-1,087,648-693,032---
Upgrade
Net Income to Company
-1,103,290-701,548-252,423-66-36,901
Upgrade
Minority Interest in Earnings
69,351-50,995-466-7,724-55,096
Upgrade
Net Income
-1,033,939-752,543-252,889-7,790-91,997
Upgrade
Net Income to Common
-1,033,939-752,543-252,889-7,790-91,997
Upgrade
Shares Outstanding (Basic)
8,5952,4082,3962,3902,380
Upgrade
Shares Outstanding (Diluted)
8,5952,4082,3962,3902,380
Upgrade
Shares Change (YoY)
256.92%0.50%0.27%0.40%0.09%
Upgrade
EPS (Basic)
-120.29-312.50-105.53-3.26-38.65
Upgrade
EPS (Diluted)
-120.29-312.50-105.53-3.26-39.00
Upgrade
Free Cash Flow
-1,371,591-550,230-576,798104,08263,728
Upgrade
Free Cash Flow Per Share
-159.58-228.49-240.7043.5526.77
Upgrade
Gross Margin
--16.26%17.84%15.17%
Upgrade
Operating Margin
---0.78%2.54%-0.44%
Upgrade
Profit Margin
---6.99%-0.20%-2.88%
Upgrade
Free Cash Flow Margin
---15.94%2.64%1.99%
Upgrade
EBITDA
-13,778-8,52559,144206,31898,409
Upgrade
EBITDA Margin
--1.63%5.23%3.08%
Upgrade
D&A For EBITDA
1487,364105,979112,428
Upgrade
EBIT
-13,779-8,529-28,220100,339-14,019
Upgrade
EBIT Margin
---0.78%2.54%-0.44%
Upgrade
Effective Tax Rate
---100.31%-
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.