Samko Timber Limited (SGX:E6R)
0.0010
0.00 (0.00%)
At close: Jul 18, 2025, 5:00 PM SGT
Samko Timber Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
123,249 | - | - | 3,618,477 | 3,943,162 | 3,194,734 | Upgrade | |
Revenue Growth (YoY) | - | - | - | -8.23% | 23.43% | -19.23% | Upgrade |
Cost of Revenue | 120,174 | - | - | 3,029,982 | 3,239,707 | 2,709,976 | Upgrade |
Gross Profit | 3,075 | - | - | 588,495 | 703,455 | 484,758 | Upgrade |
Selling, General & Admin | 10,027 | 13,779 | 8,529 | 588,635 | 599,013 | 492,396 | Upgrade |
Other Operating Expenses | - | - | - | 18,432 | 4,295 | 6,035 | Upgrade |
Operating Expenses | 10,027 | 13,779 | 8,529 | 616,715 | 603,116 | 498,777 | Upgrade |
Operating Income | -6,952 | -13,779 | -8,529 | -28,220 | 100,339 | -14,019 | Upgrade |
Interest Expense | - | - | - | -147,017 | -114,857 | -103,191 | Upgrade |
Interest & Investment Income | 37,582 | - | - | 259 | 490 | 298 | Upgrade |
Currency Exchange Gain (Loss) | 64,403 | -1,780 | - | -101,040 | -6,907 | -18,918 | Upgrade |
Other Non Operating Income (Expenses) | -99,541 | -83 | 13 | -8,521 | -5,109 | -687 | Upgrade |
EBT Excluding Unusual Items | -4,508 | -15,642 | -8,516 | -284,539 | -26,044 | -136,517 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -81 | -11,330 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 18,399 | 1,708 | 2,037 | Upgrade |
Asset Writedown | - | - | - | 52,645 | 17,431 | 127,979 | Upgrade |
Pretax Income | -4,508 | -15,642 | -8,516 | -213,495 | 21,610 | -17,825 | Upgrade |
Income Tax Expense | - | - | - | 38,928 | 21,676 | 19,076 | Upgrade |
Earnings From Continuing Operations | -4,508 | -15,642 | -8,516 | -252,423 | -66 | -36,901 | Upgrade |
Earnings From Discontinued Operations | 1,617,203 | -1,087,648 | -693,032 | - | - | - | Upgrade |
Net Income to Company | 1,612,695 | -1,103,290 | -701,548 | -252,423 | -66 | -36,901 | Upgrade |
Minority Interest in Earnings | 73,993 | 69,351 | -50,995 | -466 | -7,724 | -55,096 | Upgrade |
Net Income | 1,686,688 | -1,033,939 | -752,543 | -252,889 | -7,790 | -91,997 | Upgrade |
Net Income to Common | 1,686,688 | -1,033,939 | -752,543 | -252,889 | -7,790 | -91,997 | Upgrade |
Shares Outstanding (Basic) | 8,604 | 8,595 | 2,408 | 2,396 | 2,390 | 2,380 | Upgrade |
Shares Outstanding (Diluted) | 8,604 | 8,595 | 2,408 | 2,396 | 2,390 | 2,380 | Upgrade |
Shares Change (YoY) | 56.63% | 256.92% | 0.50% | 0.27% | 0.40% | 0.09% | Upgrade |
EPS (Basic) | 196.04 | -120.29 | -312.50 | -105.53 | -3.26 | -38.65 | Upgrade |
EPS (Diluted) | 196.04 | -120.29 | -312.50 | -105.53 | -3.26 | -39.00 | Upgrade |
Free Cash Flow | -1,161,495 | -1,371,591 | -550,230 | -576,798 | 104,082 | 63,728 | Upgrade |
Free Cash Flow Per Share | -135.00 | -159.58 | -228.49 | -240.70 | 43.55 | 26.77 | Upgrade |
Gross Margin | 2.50% | - | - | 16.26% | 17.84% | 15.17% | Upgrade |
Operating Margin | -5.64% | - | - | -0.78% | 2.54% | -0.44% | Upgrade |
Profit Margin | 1368.52% | - | - | -6.99% | -0.20% | -2.88% | Upgrade |
Free Cash Flow Margin | -942.40% | - | - | -15.94% | 2.64% | 1.99% | Upgrade |
EBITDA | -17,432 | -13,778 | -8,525 | 59,144 | 206,318 | 98,409 | Upgrade |
EBITDA Margin | -14.14% | - | - | 1.63% | 5.23% | 3.08% | Upgrade |
D&A For EBITDA | -10,480 | 1 | 4 | 87,364 | 105,979 | 112,428 | Upgrade |
EBIT | -6,952 | -13,779 | -8,529 | -28,220 | 100,339 | -14,019 | Upgrade |
EBIT Margin | -5.64% | - | - | -0.78% | 2.54% | -0.44% | Upgrade |
Effective Tax Rate | - | - | - | - | 100.31% | - | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.