Samko Timber Limited (SGX: E6R)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0020
0.00 (0.00%)
Nov 12, 2024, 9:00 AM SGT

Samko Timber Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,966,5942,260,7723,618,4773,943,1623,194,7343,955,495
Upgrade
Revenue Growth (YoY)
-28.81%-37.52%-8.23%23.43%-19.23%-9.15%
Upgrade
Cost of Revenue
2,121,9282,281,1883,029,9823,239,7072,709,9763,356,993
Upgrade
Gross Profit
-155,334-20,416588,495703,455484,758598,502
Upgrade
Selling, General & Admin
489,888514,283588,635599,013492,396511,371
Upgrade
Other Operating Expenses
10,45610,45618,4324,2956,0351,489
Upgrade
Operating Expenses
502,922527,317616,715603,116498,777512,860
Upgrade
Operating Income
-658,256-547,733-28,220100,339-14,01985,642
Upgrade
Interest Expense
-210,912-190,163-147,017-114,857-103,191-98,588
Upgrade
Interest & Investment Income
300300259490298279
Upgrade
Currency Exchange Gain (Loss)
-140,19920,199-101,040-6,907-18,91810,644
Upgrade
Other Non Operating Income (Expenses)
-41,614-15,616-8,521-5,109-687-1,464
Upgrade
EBT Excluding Unusual Items
-1,050,681-733,013-284,539-26,044-136,517-3,487
Upgrade
Merger & Restructuring Charges
----81-11,330-8,226
Upgrade
Gain (Loss) on Sale of Investments
------516
Upgrade
Gain (Loss) on Sale of Assets
-14,5901,95918,3991,7082,0371,077
Upgrade
Asset Writedown
119,327139,32752,64517,431127,9796,553
Upgrade
Other Unusual Items
-74,670-74,670---19,674
Upgrade
Pretax Income
-1,020,614-666,397-213,49521,610-17,82518,294
Upgrade
Income Tax Expense
47,46435,15138,92821,67619,07612,552
Upgrade
Earnings From Continuing Operations
-1,068,078-701,548-252,423-66-36,9015,742
Upgrade
Minority Interest in Earnings
13,440-50,995-466-7,724-55,096-1,132
Upgrade
Net Income
-1,054,638-752,543-252,889-7,790-91,9974,610
Upgrade
Net Income to Common
-1,054,638-752,543-252,889-7,790-91,9974,610
Upgrade
Net Income Growth
------92.96%
Upgrade
Shares Outstanding (Basic)
5,4762,4082,3962,3902,3802,377
Upgrade
Shares Outstanding (Diluted)
5,4762,4082,3962,3902,3802,378
Upgrade
Shares Change (YoY)
121.51%0.49%0.27%0.40%0.09%-0.14%
Upgrade
EPS (Basic)
-192.61-312.50-105.53-3.26-38.651.94
Upgrade
EPS (Diluted)
-192.61-312.50-105.53-3.26-39.001.94
Upgrade
EPS Growth
------92.82%
Upgrade
Free Cash Flow
-1,122,204-550,230-576,798104,08263,728-100,879
Upgrade
Free Cash Flow Per Share
-204.95-228.48-240.7043.5526.77-42.42
Upgrade
Gross Margin
-7.90%-0.90%16.26%17.84%15.17%15.13%
Upgrade
Operating Margin
-33.47%-24.23%-0.78%2.54%-0.44%2.17%
Upgrade
Profit Margin
-53.63%-33.29%-6.99%-0.20%-2.88%0.12%
Upgrade
Free Cash Flow Margin
-57.06%-24.34%-15.94%2.64%1.99%-2.55%
Upgrade
EBITDA
-580,838-468,02859,144206,31898,409194,085
Upgrade
EBITDA Margin
-29.54%-20.70%1.63%5.23%3.08%4.91%
Upgrade
D&A For EBITDA
77,41879,70587,364105,979112,428108,443
Upgrade
EBIT
-658,256-547,733-28,220100,339-14,01985,642
Upgrade
EBIT Margin
-33.47%-24.23%-0.78%2.54%-0.44%2.17%
Upgrade
Effective Tax Rate
---100.31%-68.61%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.