Samko Timber Limited (SGX:E6R)
Singapore
· Delayed Price · Currency is SGD 0.0020
0.00 (0.00%)
At close: Jun 20, 2025, 5:00 PM SGT
Samko Timber Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | - | - | - | 3,618,477 | 3,943,162 | 3,194,734 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | -8.23% | 23.43% | -19.23% | Upgrade
|
| Cost of Revenue | - | - | - | 3,029,982 | 3,239,707 | 2,709,976 | Upgrade
|
| Gross Profit | - | - | - | 588,495 | 703,455 | 484,758 | Upgrade
|
| Selling, General & Admin | 12,003 | 13,779 | 8,529 | 588,635 | 599,013 | 492,396 | Upgrade
|
| Other Operating Expenses | - | - | - | 18,432 | 4,295 | 6,035 | Upgrade
|
| Operating Expenses | 12,003 | 13,779 | 8,529 | 616,715 | 603,116 | 498,777 | Upgrade
|
| Operating Income | -12,003 | -13,779 | -8,529 | -28,220 | 100,339 | -14,019 | Upgrade
|
| Interest Expense | - | - | - | -147,017 | -114,857 | -103,191 | Upgrade
|
| Interest & Investment Income | 57 | - | - | 259 | 490 | 298 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,780 | -1,780 | - | -101,040 | -6,907 | -18,918 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,416 | -83 | 13 | -8,521 | -5,109 | -687 | Upgrade
|
| EBT Excluding Unusual Items | -12,310 | -15,642 | -8,516 | -284,539 | -26,044 | -136,517 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -81 | -11,330 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,439,000 | - | - | 18,399 | 1,708 | 2,037 | Upgrade
|
| Asset Writedown | - | - | - | 52,645 | 17,431 | 127,979 | Upgrade
|
| Pretax Income | 2,426,690 | -15,642 | -8,516 | -213,495 | 21,610 | -17,825 | Upgrade
|
| Income Tax Expense | - | - | - | 38,928 | 21,676 | 19,076 | Upgrade
|
| Earnings From Continuing Operations | 2,426,690 | -15,642 | -8,516 | -252,423 | -66 | -36,901 | Upgrade
|
| Earnings From Discontinued Operations | -1,079,512 | -1,087,648 | -693,032 | - | - | - | Upgrade
|
| Net Income to Company | 1,347,178 | -1,103,290 | -701,548 | -252,423 | -66 | -36,901 | Upgrade
|
| Minority Interest in Earnings | 69,351 | 69,351 | -50,995 | -466 | -7,724 | -55,096 | Upgrade
|
| Net Income | 1,416,529 | -1,033,939 | -752,543 | -252,889 | -7,790 | -91,997 | Upgrade
|
| Net Income to Common | 1,416,529 | -1,033,939 | -752,543 | -252,889 | -7,790 | -91,997 | Upgrade
|
| Shares Outstanding (Basic) | 8,599 | 8,595 | 2,408 | 2,396 | 2,390 | 2,380 | Upgrade
|
| Shares Outstanding (Diluted) | 8,599 | 8,595 | 2,408 | 2,396 | 2,390 | 2,380 | Upgrade
|
| Shares Change (YoY) | 117.67% | 256.92% | 0.50% | 0.27% | 0.40% | 0.09% | Upgrade
|
| EPS (Basic) | 164.72 | -120.29 | -312.50 | -105.53 | -3.26 | -38.65 | Upgrade
|
| EPS (Diluted) | 164.72 | -120.29 | -312.50 | -105.53 | -3.26 | -39.00 | Upgrade
|
| Free Cash Flow | -1,630,973 | -1,371,591 | -550,230 | -576,798 | 104,082 | 63,728 | Upgrade
|
| Free Cash Flow Per Share | -189.66 | -159.58 | -228.49 | -240.70 | 43.55 | 26.77 | Upgrade
|
| Gross Margin | - | - | - | 16.26% | 17.84% | 15.17% | Upgrade
|
| Operating Margin | - | - | - | -0.78% | 2.54% | -0.44% | Upgrade
|
| Profit Margin | - | - | - | -6.99% | -0.20% | -2.88% | Upgrade
|
| Free Cash Flow Margin | - | - | - | -15.94% | 2.64% | 1.99% | Upgrade
|
| EBITDA | -4,252 | -13,778 | -8,525 | 59,144 | 206,318 | 98,409 | Upgrade
|
| EBITDA Margin | - | - | - | 1.63% | 5.23% | 3.08% | Upgrade
|
| D&A For EBITDA | 7,751 | 1 | 4 | 87,364 | 105,979 | 112,428 | Upgrade
|
| EBIT | -12,003 | -13,779 | -8,529 | -28,220 | 100,339 | -14,019 | Upgrade
|
| EBIT Margin | - | - | - | -0.78% | 2.54% | -0.44% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 100.31% | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.