Samko Timber Limited (SGX: E6R)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0020
0.00 (0.00%)
Nov 20, 2024, 9:00 AM SGT

Samko Timber Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
55,24830,37226,88239,58630,32213,474
Upgrade
Cash & Short-Term Investments
55,24830,37226,88239,58630,32213,474
Upgrade
Cash Growth
81.90%12.98%-32.09%30.55%125.04%-54.79%
Upgrade
Accounts Receivable
279,392193,303342,346376,976345,753315,896
Upgrade
Other Receivables
-16,630114,588151,283117,525148,371
Upgrade
Receivables
279,392209,933456,934528,259463,278464,267
Upgrade
Inventory
922,927935,0251,094,181893,425876,641994,460
Upgrade
Prepaid Expenses
103,47421,18329,42635,25543,92536,281
Upgrade
Other Current Assets
354,931284,114407,31267,654127,107138,636
Upgrade
Total Current Assets
1,715,9721,480,6272,014,7351,564,1791,541,2731,647,118
Upgrade
Property, Plant & Equipment
2,364,3871,946,993984,264617,019625,152606,837
Upgrade
Other Intangible Assets
57,29063,38368,70263,72170,26851,505
Upgrade
Long-Term Deferred Tax Assets
79,43194,43589,929104,751111,12978,149
Upgrade
Other Long-Term Assets
656,966672,677530,593527,384426,22490,582
Upgrade
Total Assets
4,874,0464,258,1153,688,2232,877,0542,774,0462,474,191
Upgrade
Accounts Payable
1,110,433694,039623,543514,433363,715456,457
Upgrade
Accrued Expenses
-126,11783,57541,26161,34972,900
Upgrade
Short-Term Debt
-1,509,1991,305,6961,013,3251,192,5011,144,276
Upgrade
Current Portion of Long-Term Debt
2,151,120385,966130,11731,20146,478-
Upgrade
Current Portion of Leases
12,82413,0279,07131,10558,38757,309
Upgrade
Current Income Taxes Payable
5,5834,8343,8879,7408,4096,820
Upgrade
Current Unearned Revenue
93,92052,13933,4805,3694,3618,135
Upgrade
Other Current Liabilities
243,767300,025136,52050,36188,20754,802
Upgrade
Total Current Liabilities
3,617,6473,085,3462,325,8891,696,7951,823,4071,800,699
Upgrade
Long-Term Debt
1,668,9031,176,693925,897472,872196,551136,578
Upgrade
Long-Term Leases
14,9738,73411,1571,51732,06369,892
Upgrade
Long-Term Unearned Revenue
-260,393----
Upgrade
Long-Term Deferred Tax Liabilities
96,73498,49470,40153,54743,5083,161
Upgrade
Other Long-Term Liabilities
306,812-----
Upgrade
Total Liabilities
5,999,4624,869,1773,557,7372,462,4542,392,0502,272,013
Upgrade
Common Stock
765,449545,713545,713542,889539,028537,603
Upgrade
Retained Earnings
-2,562,748-1,838,606-1,037,855-781,999-808,664-697,868
Upgrade
Comprehensive Income & Other
315,142312,139303,965335,405341,124357,586
Upgrade
Total Common Equity
-1,482,157-980,754-188,17796,29571,488197,321
Upgrade
Minority Interest
356,741369,692318,663318,305310,5084,857
Upgrade
Shareholders' Equity
-1,125,416-611,062130,486414,600381,996202,178
Upgrade
Total Liabilities & Equity
4,874,0464,258,1153,688,2232,877,0542,774,0462,474,191
Upgrade
Total Debt
3,847,8203,093,6192,381,9381,550,0201,525,9801,408,055
Upgrade
Net Cash (Debt)
-3,792,572-3,063,247-2,355,056-1,510,434-1,495,658-1,394,581
Upgrade
Net Cash Per Share
-538.17-1272.02-982.78-632.00-628.32-586.41
Upgrade
Filing Date Shares Outstanding
8,5778,6462,4082,3962,3852,377
Upgrade
Total Common Shares Outstanding
8,5772,4082,4082,3962,3852,377
Upgrade
Working Capital
-1,901,675-1,604,719-311,154-132,616-282,134-153,581
Upgrade
Book Value Per Share
-172.80-407.26-78.1440.1929.9883.01
Upgrade
Tangible Book Value
-1,539,447-1,044,137-256,87932,5741,220145,816
Upgrade
Tangible Book Value Per Share
-179.48-433.58-106.6713.600.5161.34
Upgrade
Buildings
-391,781362,968361,380362,028343,683
Upgrade
Machinery
-1,938,3251,640,4421,616,9131,612,8241,581,145
Upgrade
Construction In Progress
-1,383,339592,654168,03172,34733,226
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.