Model N Ratios and Metrics

Market cap in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 13, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	131	72	53	78	121	132	Upgrade
Market Cap Growth	36.36%	36.36%	-32.65%	-35.53%	-8.43%	-16.16%	Upgrade
Enterprise Value	417	357	340	365	460	674	Upgrade
Last Close Price	0.08	0.04	0.03	0.05	0.08	0.08	Upgrade
PE Ratio	-	-	-	44.01	32.21	-	Upgrade
PS Ratio	7.16	3.93	2.95	4.61	7.62	7.04	Upgrade
PB Ratio	0.47	0.26	0.19	0.27	0.42	0.47	Upgrade
P/OCF Ratio	10.62	5.83	4.54	7.37	9.74	18.93	Upgrade
EV/Sales Ratio	22.84	19.58	19.10	21.56	28.94	35.87	Upgrade
EV/EBITDA Ratio	36.20	31.03	30.48	32.78	44.69	60.17	Upgrade
EV/EBIT Ratio	36.33	31.14	30.55	32.87	44.92	60.48	Upgrade
Debt / Equity Ratio	1.36	1.36	1.37	1.33	1.33	1.50	Upgrade
Debt / EBITDA Ratio	32.72	32.72	34.24	34.28	37.08	37.66	Upgrade
Asset Turnover	0.03	0.03	0.03	0.03	0.02	0.02	Upgrade
Quick Ratio	1.66	1.66	0.25	1.59	1.55	0.31	Upgrade
Current Ratio	1.66	1.66	0.26	1.59	1.56	0.32	Upgrade
Return on Equity (ROE)	-0.87%	-0.87%	-3.02%	0.62%	1.32%	-21.87%	Upgrade
Return on Assets (ROA)	1.08%	1.08%	1.04%	1.03%	0.93%	0.89%	Upgrade
Return on Capital (ROIC)	1.09%	1.09%	1.04%	1.04%	0.93%	0.89%	Upgrade
Earnings Yield	-1.86%	-3.39%	-16.29%	2.27%	3.10%	-52.01%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.