Ho Bee Land Limited (SGX: H13)
Singapore
· Delayed Price · Currency is SGD 1.970
+0.020 (1.03%)
Nov 20, 2024, 4:43 PM SGT
Ho Bee Land Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 519.4 | 444.87 | 435.62 | 347.69 | 215.68 | 212.43 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | -0.01 | 46.48 | 2.81 | 0.13 | 0.17 | 0.24 | Upgrade
|
| Gain (Loss) on Sale of Investments (Rev) | -13.38 | -12.96 | 27.36 | 37.79 | 0.05 | - | Upgrade
|
| Other Revenue | 6.42 | 19.08 | 8.85 | 1.99 | 2.45 | 2.77 | Upgrade
|
| Total Revenue | 512.54 | 497.58 | 474.8 | 387.73 | 218.36 | 220.83 | Upgrade
|
| Revenue Growth (YoY | 6.28% | 4.80% | 22.46% | 77.56% | -1.12% | 7.88% | Upgrade
|
| Property Expenses | 221.85 | 160.36 | 146.44 | 122.67 | 17.62 | 22.64 | Upgrade
|
| Other Operating Expenses | 27.93 | 28.23 | 23.97 | 30.65 | 26.16 | 25.43 | Upgrade
|
| Total Operating Expenses | 249.78 | 188.59 | 170.41 | 153.32 | 43.79 | 48.07 | Upgrade
|
| Operating Income | 262.77 | 308.99 | 304.39 | 234.41 | 174.58 | 172.76 | Upgrade
|
| Interest Expense | -172.62 | -167.62 | -91.51 | -41.75 | -44.98 | -55.45 | Upgrade
|
| Interest & Investment Income | 11.43 | 9.92 | 3.49 | 1.97 | 2.15 | 3.31 | Upgrade
|
| Income (Loss) on Equity Investments | 17.86 | 2.13 | 78.7 | 115.53 | 55.44 | 6.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.82 | -7.38 | -18.41 | -5.76 | 15.55 | -6.24 | Upgrade
|
| EBT Excluding Unusual Items | 120.26 | 146.04 | 276.66 | 304.38 | 202.73 | 121.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0 | Upgrade
|
| Asset Writedown | -167.54 | -364.61 | -98.75 | 53.11 | -32.79 | 243.73 | Upgrade
|
| Other Unusual Items | - | - | - | 0.09 | 0.74 | - | Upgrade
|
| Pretax Income | -47.28 | -218.57 | 177.91 | 357.58 | 170.68 | 365 | Upgrade
|
| Income Tax Expense | 45.91 | 40.47 | 10.8 | 17.57 | 29.03 | 33.71 | Upgrade
|
| Earnings From Continuing Operations | -93.2 | -259.04 | 167.11 | 340.01 | 141.66 | 331.29 | Upgrade
|
| Net Income to Company | -93.2 | -259.04 | 167.11 | 340.01 | 141.66 | 331.29 | Upgrade
|
| Minority Interest in Earnings | -2.09 | -0.81 | -1.23 | -9.5 | -4.59 | 1.02 | Upgrade
|
| Net Income | -95.29 | -259.85 | 165.88 | 330.51 | 137.07 | 332.31 | Upgrade
|
| Net Income to Common | -95.29 | -259.85 | 165.88 | 330.51 | 137.07 | 332.31 | Upgrade
|
| Net Income Growth | - | - | -49.81% | 141.14% | -58.75% | 23.06% | Upgrade
|
| Basic Shares Outstanding | 664 | 664 | 664 | 664 | 665 | 665 | Upgrade
|
| Diluted Shares Outstanding | 664 | 664 | 664 | 664 | 665 | 665 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.13% | -0.06% | -0.04% | Upgrade
|
| EPS (Basic) | -0.14 | -0.39 | 0.25 | 0.50 | 0.21 | 0.50 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.39 | 0.25 | 0.50 | 0.21 | 0.50 | Upgrade
|
| EPS Growth | - | - | -49.81% | 141.42% | -58.73% | 23.09% | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | 0.080 | 0.100 | 0.080 | 0.080 | Upgrade
|
| Dividend Growth | -62.50% | -62.50% | -20.00% | 25.00% | 0% | 0% | Upgrade
|
| Operating Margin | 51.27% | 62.10% | 64.11% | 60.46% | 79.95% | 78.23% | Upgrade
|
| Profit Margin | -18.59% | -52.22% | 34.94% | 85.24% | 62.77% | 150.48% | Upgrade
|
| Free Cash Flow Margin | 65.33% | 64.13% | 12.02% | 13.97% | 50.31% | 63.43% | Upgrade
|
| EBITDA | 263.51 | 309.92 | 305.18 | 235.35 | 175.35 | 173.44 | Upgrade
|
| EBITDA Margin | 51.41% | 62.29% | 64.28% | 60.70% | 80.30% | 78.54% | Upgrade
|
| D&A For Ebitda | 0.74 | 0.93 | 0.79 | 0.95 | 0.77 | 0.68 | Upgrade
|
| EBIT | 262.77 | 308.99 | 304.39 | 234.41 | 174.58 | 172.76 | Upgrade
|
| EBIT Margin | 51.27% | 62.10% | 64.11% | 60.46% | 79.95% | 78.23% | Upgrade
|
| Effective Tax Rate | - | - | 6.07% | 4.91% | 17.01% | 9.24% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 220.83 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.