Jardine Matheson Holdings Limited (SGX: J36)
Singapore flag Singapore · Delayed Price · Currency is SGD · Price in USD
43.06
-0.23 (-0.53%)
Nov 21, 2024, 9:00 AM SGT

Jardine Matheson Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
806863541,881-3942,838
Upgrade
Depreciation & Amortization
2,0782,0782,1082,2212,4272,334
Upgrade
Other Amortization
88981082
Upgrade
Loss (Gain) From Sale of Assets
-81-81-40-1,2411326
Upgrade
Asset Writedown & Restructuring Costs
2,0382,0389871,4703,657865
Upgrade
Loss (Gain) From Sale of Investments
-72-7243736-575-1,573
Upgrade
Loss (Gain) on Equity Investments
-----1,133
Upgrade
Stock-Based Compensation
12126124
Upgrade
Provision & Write-off of Bad Debts
123123180216371121
Upgrade
Other Operating Activities
1,6998702,092806-933427
Upgrade
Change in Accounts Receivable
-702-702-1,149-6381,136-472
Upgrade
Change in Inventory
-578-578-1,046-1,225922-144
Upgrade
Change in Accounts Payable
2392399051,542-1,398-743
Upgrade
Change in Other Net Operating Assets
-37-37-18-137-33
Upgrade
Operating Cash Flow
4,8074,5844,8255,0765,2754,865
Upgrade
Operating Cash Flow Growth
-10.78%-4.99%-4.94%-3.77%8.43%-5.66%
Upgrade
Capital Expenditures
-1,463-1,702-1,053-652-694-1,278
Upgrade
Sale of Property, Plant & Equipment
1043642301354763
Upgrade
Cash Acquisitions
-347-378-19-24-87-28
Upgrade
Divestitures
342365-1,5102,82160
Upgrade
Sale (Purchase) of Intangibles
-80-114-151-158-130-224
Upgrade
Investment in Securities
-1,314-745-1,431-4531,595935
Upgrade
Other Investing Activities
57-46-12-37-57
Upgrade
Investing Cash Flow
-2,924-2,354-2,593231-1,134-700
Upgrade
Long-Term Debt Issued
-9,8739,04712,5727,9679,029
Upgrade
Total Debt Issued
11,0809,8739,04712,5727,9679,029
Upgrade
Long-Term Debt Repaid
--10,331-9,988-12,361-8,519-9,121
Upgrade
Total Debt Repaid
-10,662-10,331-9,988-12,361-8,519-9,121
Upgrade
Net Debt Issued (Repaid)
418-458-941211-552-92
Upgrade
Issuance of Common Stock
--1323
Upgrade
Repurchase of Common Stock
-174-209-173-584-549-328
Upgrade
Common Dividends Paid
-445-455-423-353-392-400
Upgrade
Other Financing Activities
-1,897-2,250-1,739-6,458-828-1,223
Upgrade
Financing Cash Flow
-2,098-3,372-3,275-7,181-2,319-2,040
Upgrade
Foreign Exchange Rate Adjustments
-22359-356-117479
Upgrade
Net Cash Flow
-438-1,083-1,399-1,8751,9962,204
Upgrade
Free Cash Flow
3,3442,8823,7724,4244,5813,587
Upgrade
Free Cash Flow Growth
-14.98%-23.59%-14.74%-3.43%27.71%-3.39%
Upgrade
Free Cash Flow Margin
9.52%7.99%10.06%12.34%14.03%8.77%
Upgrade
Free Cash Flow Per Share
11.559.9413.0514.1312.459.57
Upgrade
Cash Interest Paid
848758564573692759
Upgrade
Cash Income Tax Paid
1,1241,3071,006728804964
Upgrade
Levered Free Cash Flow
2,3811,8002,6934,3063,9643,027
Upgrade
Unlevered Free Cash Flow
2,8562,2403,0294,6264,2963,422
Upgrade
Change in Net Working Capital
-103668233-505-1,151965
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.