ESR-LOGOS REIT (SGX: J91U)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.260
0.00 (0.00%)
Nov 22, 2024, 5:04 PM SGT

ESR-LOGOS REIT Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Rental Revenue
370.41386.35343.23241.29229.92253.04
Upgrade
Other Revenue
3.93.885.347.73.01-1.52
Upgrade
Total Revenue
374.31390.23348.58248.99232.93251.53
Upgrade
Revenue Growth (YoY
-5.62%11.95%40.00%6.89%-7.39%60.29%
Upgrade
Property Expenses
131.08135.12120.1982.8780.3680.04
Upgrade
Selling, General & Administrative
6.46.355.172.778.652.58
Upgrade
Total Operating Expenses
137.47141.46125.3685.6489.0182.62
Upgrade
Operating Income
236.83248.76223.21163.35143.93168.91
Upgrade
Interest Expense
-115.67-123.84-85.63-37.95-73.12-68.04
Upgrade
Interest & Investment Income
10.4210.311.721.560.020.02
Upgrade
Currency Exchange Gain (Loss)
-1.78-1.24-2.263.13--
Upgrade
Other Non-Operating Income
-0.55-1.7826.627.16--
Upgrade
EBT Excluding Unusual Items
129.24132.2173.67137.2470.82100.89
Upgrade
Gain (Loss) on Sale of Investments
-40.95-39.848.369.31--1.47
Upgrade
Gain (Loss) on Sale of Assets
-----0.05
Upgrade
Asset Writedown
-144.66-158.13-16.92-38.79-58.08-89.52
Upgrade
Other Unusual Items
---427.06---
Upgrade
Pretax Income
-56.36-65.77-261.95107.7612.749.95
Upgrade
Income Tax Expense
-0.01-2.19.492.160.010.03
Upgrade
Earnings From Continuing Operations
-56.35-63.67-271.44105.612.739.92
Upgrade
Minority Interest in Earnings
-2.91-3.78-6.82-4.08-3.04-3.84
Upgrade
Net Income
-59.26-67.45-278.26101.529.696.08
Upgrade
Preferred Dividends & Other Adjustments
18.2518.212.056.96.926.9
Upgrade
Net Income to Common
-77.51-85.65-290.3194.622.77-0.82
Upgrade
Net Income Growth
---947.80%59.36%-
Upgrade
Basic Shares Outstanding
7,6877,4505,8393,8133,5233,304
Upgrade
Diluted Shares Outstanding
7,6877,4505,8393,8133,5233,304
Upgrade
Shares Change (YoY)
10.40%27.58%53.13%8.25%6.63%78.50%
Upgrade
EPS (Basic)
-0.01-0.01-0.050.020.00-0.00
Upgrade
EPS (Diluted)
-0.01-0.01-0.050.020.00-0.00
Upgrade
EPS Growth
---3056.87%--
Upgrade
Dividend Per Share
0.0230.0260.0300.0300.0280.040
Upgrade
Dividend Growth
-20.90%-14.53%0.44%6.68%-30.19%3.99%
Upgrade
Operating Margin
63.27%63.75%64.04%65.61%61.79%67.15%
Upgrade
Profit Margin
-20.71%-21.95%-83.28%38.00%1.19%-0.33%
Upgrade
Free Cash Flow Margin
57.87%66.65%55.55%61.36%69.31%70.80%
Upgrade
EBIT
236.83248.76223.21163.35143.93168.91
Upgrade
EBIT Margin
63.27%63.75%64.04%65.61%61.79%67.15%
Upgrade
Effective Tax Rate
---2.01%0.09%0.26%
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.