ESR-LOGOS REIT (SGX: J91U)

ESR-LOGOS REIT Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 13, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,078	2,461	2,481	1,935	1,413	1,848
Market Cap Growth	-19.27%	-0.84%	28.27%	36.94%	-23.57%	14.27%
Enterprise Value	4,174	4,837	4,961	3,372	2,847	3,318
Last Close Price	0.26	0.29	0.31	0.38	0.29	0.36
PE Ratio	-	-24.99	-6.14	15.16	364.92	-1448.70
PS Ratio	5.34	6.31	7.12	7.77	6.06	7.35
PB Ratio	0.85	0.89	0.87	1.11	0.88	1.11
P/FCF Ratio	9.58	9.46	12.81	12.66	8.75	10.38
P/OCF Ratio	9.58	9.46	12.81	12.66	8.75	10.38
EV/Sales Ratio	11.15	12.40	14.23	13.54	12.22	13.19
EV/EBIT Ratio	17.63	19.44	22.23	20.64	19.78	19.64
EV/FCF Ratio	19.30	18.60	25.62	22.07	17.64	18.63
Debt / Equity Ratio	0.81	0.78	0.92	0.82	0.91	0.87
Debt / FCF Ratio	9.89	8.27	13.51	9.33	8.96	8.09
Asset Turnover	0.07	0.07	0.08	0.08	0.07	0.08
Quick Ratio	0.22	0.19	0.20	0.11	0.08	0.08
Current Ratio	0.24	0.22	0.36	0.22	0.09	0.10
Return on Equity (ROE)	-2.04%	-2.27%	-11.81%	6.31%	0.78%	0.60%
Return on Assets (ROA)	2.81%	2.89%	3.11%	3.13%	2.80%	3.36%
Return on Capital (ROIC)	2.93%	3.00%	3.23%	3.28%	2.93%	3.51%
Earnings Yield	-3.88%	-2.74%	-11.21%	5.25%	0.69%	0.33%
FCF Yield	10.44%	10.57%	7.80%	7.90%	11.43%	9.63%
Dividend Yield	9.68%	8.92%	9.82%	7.94%	9.76%	11.16%
Payout Ratio	0.00%	-	-	102.14%	825.09%	2167.37%
Buyback Yield / Dilution	-10.40%	-27.58%	-53.13%	-8.25%	-6.63%	-78.50%
Total Shareholder Return	-0.73%	-18.66%	-43.31%	-0.32%	3.13%	-67.33%

Source: S&P Capital IQ. Real Estate template. Financial Sources.