ESR-REIT (SGX:J91U)

ESR-REIT Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,970	2,053	2,461	2,481	1,935	1,413
Market Cap Growth	-16.58%	-16.58%	-0.84%	28.27%	36.94%	-23.57%
Enterprise Value	4,808	4,149	4,837	4,961	3,372	2,847
Last Close Price	0.24	0.25	0.28	0.30	0.37	0.28
PE Ratio	-	-	-	-	20.44	509.99
PS Ratio	5.08	5.50	6.31	7.12	7.77	6.06
PB Ratio	0.89	0.77	0.89	0.87	1.11	0.88
P/FCF Ratio	7.61	7.61	9.46	12.81	12.66	8.75
P/OCF Ratio	7.61	7.61	9.46	12.81	12.66	8.75
EV/Sales Ratio	12.88	11.11	12.40	14.23	13.54	12.22
EV/EBIT Ratio	20.36	17.57	19.44	22.23	20.64	19.78
EV/FCF Ratio	15.39	15.39	18.60	25.62	22.07	17.64
Debt / Equity Ratio	1.07	1.07	0.78	0.92	0.82	0.91
Debt / FCF Ratio	10.62	10.62	8.27	13.51	9.33	8.96
Asset Turnover	0.07	0.07	0.07	0.08	0.08	0.07
Quick Ratio	0.58	0.58	0.19	0.20	0.11	0.08
Current Ratio	0.63	0.63	0.22	0.36	0.22	0.09
Return on Equity (ROE)	-3.96%	-3.96%	-2.27%	-11.81%	6.31%	0.78%
Return on Assets (ROA)	2.66%	2.66%	2.89%	3.11%	3.13%	2.80%
Return on Capital (ROIC)	2.82%	2.82%	3.00%	3.23%	3.28%	2.93%
Earnings Yield	-7.51%	-6.23%	-2.74%	-11.21%	5.25%	0.69%
FCF Yield	13.14%	13.14%	10.57%	7.80%	7.90%	11.43%
Dividend Yield	8.65%	8.40%	9.02%	9.93%	8.03%	9.87%
Payout Ratio	0.00%	-	-	-	102.14%	825.09%
Buyback Yield / Dilution	-31.89%	-3.83%	-27.58%	-53.13%	-8.25%	-6.63%
Total Shareholder Return	-23.24%	4.57%	-18.56%	-43.20%	-0.23%	3.24%

Source: S&P Capital IQ. Real Estate template. Financial Sources.