Karin Technology Holdings Income Statement

Financials in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,930	2,202	2,040	1,993	1,876
Revenue Growth (YoY)	-12.37%	7.96%	2.36%	6.24%	6.18%
Cost of Revenue	1,753	2,015	1,867	1,816	1,702
Gross Profit	176.64	187.02	172.56	176.63	173.64
Selling, General & Admin	149.13	157.14	153.97	145.63	143.81
Other Operating Expenses	1.85	-0	0.01	6.64	7.62
Operating Expenses	150.98	157.14	153.98	152.28	151.44
Operating Income	25.65	29.88	18.58	24.35	22.2
Interest Expense	-5.72	-11.77	-10.37	-3.17	-1.39
Interest & Investment Income	2.91	0.65	0.74	0.4	0.71
Earnings From Equity Investments	-	2.94	3.35	1.61	0.16
Currency Exchange Gain (Loss)	-	3.96	0.17	-	-
Other Non Operating Income (Expenses)	6.25	3.24	4.31	3.98	5.34
EBT Excluding Unusual Items	29.1	28.91	16.78	27.16	27.02
Impairment of Goodwill	-	-1.04	-	-	-
Gain (Loss) on Sale of Investments	-5.5	0.52	-0.16	0.23	0.05
Gain (Loss) on Sale of Assets	0.05	-1.45	38.82	10.54	-
Asset Writedown	-	-3.3	-1.2	-1.8	1.19
Other Unusual Items	0.47	0.36	2.72	3.41	8.84
Pretax Income	24.11	24	56.95	39.54	37.1
Income Tax Expense	7.55	6.62	10.85	20.82	6.04
Earnings From Continuing Operations	16.57	17.38	46.1	18.71	31.06
Minority Interest in Earnings	2.59	1.62	0.87	1.71	1.37
Net Income	19.15	19.01	46.97	20.42	32.44
Net Income to Common	19.15	19.01	46.97	20.42	32.44
Net Income Growth	0.77%	-59.53%	130.02%	-37.05%	575.73%
Shares Outstanding (Basic)	216	216	216	215	215
Shares Outstanding (Diluted)	216	216	216	215	215
Shares Change (YoY)	-0.01%	0.38%	0.36%	-	-
EPS (Basic)	0.09	0.09	0.22	0.10	0.15
EPS (Diluted)	0.09	0.09	0.22	0.10	0.15
EPS Growth	0.78%	-59.69%	129.19%	-37.05%	586.53%
Free Cash Flow	82.83	127.92	40.82	-35.02	-50.7
Free Cash Flow Per Share	0.38	0.59	0.19	-0.16	-0.24
Dividend Per Share	0.088	0.088	0.202	0.158	0.136
Dividend Growth	-	-56.54%	27.85%	16.18%	60.00%
Gross Margin	9.15%	8.49%	8.46%	8.86%	9.26%
Operating Margin	1.33%	1.36%	0.91%	1.22%	1.18%
Profit Margin	0.99%	0.86%	2.30%	1.03%	1.73%
Free Cash Flow Margin	4.29%	5.81%	2.00%	-1.76%	-2.70%
EBITDA	28.98	38.54	29.1	34.79	31.49
EBITDA Margin	1.50%	1.75%	1.43%	1.75%	1.68%
D&A For EBITDA	3.32	8.65	10.53	10.44	9.29
EBIT	25.65	29.88	18.58	24.35	22.2
EBIT Margin	1.33%	1.36%	0.91%	1.22%	1.18%
Effective Tax Rate	31.30%	27.58%	19.05%	52.67%	16.27%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.