Karin Technology Holdings Limited (SGX: K29)
Singapore
· Delayed Price · Currency is SGD 0.315
0.00 (0.00%)
Oct 14, 2024, 9:00 AM SGT
Karin Technology Holdings Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 2,202 | 2,202 | 2,040 | 1,993 | 1,876 | 1,766 | Upgrade
|
| Revenue Growth (YoY) | 7.96% | 7.96% | 2.36% | 6.24% | 6.18% | -1.90% | Upgrade
|
| Cost of Revenue | 2,015 | 2,015 | 1,867 | 1,816 | 1,702 | 1,621 | Upgrade
|
| Gross Profit | 187.02 | 187.02 | 172.56 | 176.63 | 173.64 | 145.81 | Upgrade
|
| Selling, General & Admin | 157.14 | 157.14 | 153.97 | 145.63 | 143.81 | 128.84 | Upgrade
|
| Other Operating Expenses | -0 | -0 | 0.17 | 6.64 | 7.62 | 5.04 | Upgrade
|
| Operating Expenses | 157.14 | 157.14 | 154.14 | 152.28 | 151.44 | 133.88 | Upgrade
|
| Operating Income | 29.88 | 29.88 | 18.42 | 24.35 | 22.2 | 11.92 | Upgrade
|
| Interest Expense | -11.77 | -11.77 | -10.37 | -3.17 | -1.39 | -3.1 | Upgrade
|
| Interest & Investment Income | - | - | 0.74 | 0.4 | 0.71 | 0.62 | Upgrade
|
| Earnings From Equity Investments | 2.94 | 2.94 | 3.35 | 1.61 | 0.16 | 0.99 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.17 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9.07 | 9.07 | 4.31 | 3.98 | 5.34 | 8.16 | Upgrade
|
| EBT Excluding Unusual Items | 30.12 | 30.12 | 16.61 | 27.16 | 27.02 | 18.59 | Upgrade
|
| Impairment of Goodwill | -1.04 | -1.04 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.78 | -1.78 | - | 0.23 | 0.05 | -4.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 38.82 | 10.54 | - | - | Upgrade
|
| Asset Writedown | -3.3 | -3.3 | -1.2 | -1.8 | 1.19 | -6.62 | Upgrade
|
| Other Unusual Items | - | - | 2.72 | 3.41 | 8.84 | - | Upgrade
|
| Pretax Income | 24 | 24 | 56.95 | 39.54 | 37.1 | 7.94 | Upgrade
|
| Income Tax Expense | 6.62 | 6.62 | 10.85 | 20.82 | 6.04 | 2.93 | Upgrade
|
| Earnings From Continuing Operations | 17.38 | 17.38 | 46.1 | 18.71 | 31.06 | 5.01 | Upgrade
|
| Minority Interest in Earnings | 1.62 | 1.62 | 0.87 | 1.71 | 1.37 | -0.21 | Upgrade
|
| Net Income | 19.01 | 19.01 | 46.97 | 20.42 | 32.44 | 4.8 | Upgrade
|
| Net Income to Common | 19.01 | 19.01 | 46.97 | 20.42 | 32.44 | 4.8 | Upgrade
|
| Net Income Growth | -59.53% | -59.53% | 130.02% | -37.05% | 575.73% | -85.14% | Upgrade
|
| Shares Outstanding (Basic) | 216 | 216 | 216 | 215 | 215 | 215 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 216 | 216 | 215 | 215 | 215 | Upgrade
|
| Shares Change (YoY) | 0.38% | 0.38% | 0.36% | - | - | 0.01% | Upgrade
|
| EPS (Basic) | 0.09 | 0.09 | 0.22 | 0.10 | 0.15 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.09 | 0.22 | 0.10 | 0.15 | 0.02 | Upgrade
|
| EPS Growth | -59.69% | -59.69% | 129.19% | -37.05% | 586.53% | -85.33% | Upgrade
|
| Free Cash Flow | 127.58 | 127.58 | 40.82 | -35.02 | -50.7 | 65.26 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.59 | 0.19 | -0.16 | -0.24 | 0.30 | Upgrade
|
| Dividend Per Share | 0.088 | 0.088 | 0.202 | 0.158 | 0.136 | 0.085 | Upgrade
|
| Dividend Growth | -56.53% | -56.53% | 27.85% | 16.18% | 60.00% | -37.50% | Upgrade
|
| Gross Margin | 8.49% | 8.49% | 8.46% | 8.86% | 9.26% | 8.25% | Upgrade
|
| Operating Margin | 1.36% | 1.36% | 0.90% | 1.22% | 1.18% | 0.68% | Upgrade
|
| Profit Margin | 0.86% | 0.86% | 2.30% | 1.02% | 1.73% | 0.27% | Upgrade
|
| Free Cash Flow Margin | 5.79% | 5.79% | 2.00% | -1.76% | -2.70% | 3.69% | Upgrade
|
| EBITDA | 38.54 | 38.54 | 28.94 | 34.79 | 31.49 | 22.07 | Upgrade
|
| EBITDA Margin | 1.75% | 1.75% | 1.42% | 1.75% | 1.68% | 1.25% | Upgrade
|
| D&A For EBITDA | 8.65 | 8.65 | 10.53 | 10.44 | 9.29 | 10.15 | Upgrade
|
| EBIT | 29.88 | 29.88 | 18.42 | 24.35 | 22.2 | 11.92 | Upgrade
|
| EBIT Margin | 1.36% | 1.36% | 0.90% | 1.22% | 1.18% | 0.68% | Upgrade
|
| Effective Tax Rate | 27.58% | 27.58% | 19.05% | 52.67% | 16.27% | 36.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.