Keppel REIT (SGX: K71U)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.875
-0.005 (-0.57%)
Nov 13, 2024, 5:04 PM SGT

Keppel REIT Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
162.52208.05450.45278.864.93153.02
Upgrade
Depreciation & Amortization
0.050.050.030.020.010.01
Upgrade
Other Amortization
1.922.052.271.961.675.45
Upgrade
Gain (Loss) on Sale of Assets
------18.09
Upgrade
Gain (Loss) on Sale of Investments
5.327.38-3.512.86--
Upgrade
Asset Writedown
21.95-24.7-261.46-87.24171.97-3.83
Upgrade
Stock-Based Compensation
55.1354.3252.6850.6846.5848.16
Upgrade
Income (Loss) on Equity Investments
-106.51-103.79-100.69-118.6-117.57-106.42
Upgrade
Change in Accounts Receivable
-5.03-4.490.11-30.24-8.35-9.04
Upgrade
Change in Other Net Operating Assets
2.98-6.170.0710.63-6.9-8.89
Upgrade
Other Operating Activities
39.937.2122.294.7412.1332.21
Upgrade
Operating Cash Flow
178.23169.9162.23113.67104.4692.58
Upgrade
Operating Cash Flow Growth
15.20%4.73%42.72%8.82%12.83%-20.92%
Upgrade
Acquisition of Real Estate Assets
-356.31-83.77-167.6-188.57-349-112.73
Upgrade
Sale of Real Estate Assets
---271.3-530.26
Upgrade
Net Sale / Acq. of Real Estate Assets
-356.31-83.77-167.682.73-349417.53
Upgrade
Cash Acquisition
----599.05--151.36
Upgrade
Investment in Marketable & Equity Securities
13.38589.5717.7826.8124.9323.34
Upgrade
Other Investing Activities
102.3797.49103.44106.38104.6798.66
Upgrade
Investing Cash Flow
-240.55603.28-46.38-383.13-219.88388.17
Upgrade
Long-Term Debt Issued
-485.69802.281,6501,394925.25
Upgrade
Long-Term Debt Repaid
--974.02-615.69-1,334-1,189-1,191
Upgrade
Net Debt Issued (Repaid)
358.82-488.34186.59316.32205.44-266.25
Upgrade
Issuance of Common Stock
---270300-
Upgrade
Repurchase of Common Stock
--17.18---151.55-82.13
Upgrade
Common Dividends Paid
-228.14-228.81-226.42-215.01-149.41-195.75
Upgrade
Other Financing Activities
-93.82-80.25-71.59-67.96-63.6-73.61
Upgrade
Foreign Exchange Rate Adjustments
-1.8-2.96-5.71-1.624.72-5.05
Upgrade
Net Cash Flow
-27.25-44.36-1.2732.2730.19-142.04
Upgrade
Cash Interest Paid
74.0161.0953.8746.8247.0559.31
Upgrade
Cash Income Tax Paid
6.239.095.3526.257.046.38
Upgrade
Levered Free Cash Flow
206.98745.53-431.02164.46150.53108.78
Upgrade
Unlevered Free Cash Flow
252.85785.35-400.64193.85179.36146.92
Upgrade
Change in Net Working Capital
-45.81-584.58587.611.59-9.0217.16
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.