Keppel REIT (SGX:K71U)

The Duckhorn Portfolio Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,696	3,344	3,518	3,405	4,176	3,817
Market Cap Growth	7.71%	-4.93%	3.30%	-18.45%	9.41%	-8.58%
Enterprise Value	6,666	6,376	6,155	6,430	7,265	6,354
Last Close Price	0.95	0.82	0.82	0.75	0.89	0.84
PE Ratio	23.19	33.79	20.87	8.40	18.02	-
PS Ratio	9.50	9.00	10.44	10.64	12.46	13.26
PB Ratio	0.67	0.59	0.61	0.58	0.75	0.73
P/OCF Ratio	19.37	17.70	20.71	20.99	36.74	36.54
EV/Sales Ratio	17.13	17.16	18.27	20.10	21.67	22.08
EV/EBITDA Ratio	24.62	24.88	26.22	29.93	31.37	32.09
EV/EBIT Ratio	24.62	24.88	26.23	29.93	31.37	32.09
Debt / Equity Ratio	0.48	0.47	0.41	0.49	0.49	0.46
Debt / EBITDA Ratio	9.72	10.37	9.96	13.27	11.77	11.99
Asset Turnover	0.05	0.04	0.04	0.04	0.04	0.04
Quick Ratio	0.44	0.13	0.46	1.09	0.81	0.77
Current Ratio	0.46	0.14	0.50	1.11	0.83	0.79
Return on Equity (ROE)	3.32%	2.28%	3.38%	7.83%	4.73%	0.01%
Return on Assets (ROA)	2.00%	1.92%	1.71%	1.55%	1.78%	1.63%
Return on Capital (ROIC)	2.04%	1.96%	1.75%	1.58%	1.82%	1.66%
Earnings Yield	4.27%	3.24%	5.06%	12.18%	5.78%	-0.15%
Dividend Yield	5.73%	6.85%	7.09%	7.88%	6.58%	6.86%
Payout Ratio	133.95%	208.48%	128.52%	54.58%	89.15%	-
Buyback Yield / Dilution	-0.82%	-0.68%	-0.33%	-0.30%	-11.49%	2.62%
Total Shareholder Return	4.91%	6.17%	6.76%	7.57%	-4.92%	9.49%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.