Metis Energy Limited (SGX: L02)
Singapore
· Delayed Price · Currency is SGD 0.0300
-0.0020 (-6.25%)
Sep 12, 2024, 3:52 PM SGT
Metis Energy Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4.55 | 3.68 | 12.61 | 9.24 | 9.18 | 13.54 | Upgrade
|
| Other Revenue | - | - | - | 0.67 | - | - | Upgrade
|
| Revenue | 4.55 | 3.68 | 12.61 | 9.91 | 9.18 | 13.54 | Upgrade
|
| Revenue Growth (YoY) | -57.47% | -70.81% | 27.24% | 7.93% | -32.20% | -51.89% | Upgrade
|
| Cost of Revenue | 2.95 | 3.97 | 9.68 | 9.06 | 9.87 | 10.32 | Upgrade
|
| Gross Profit | 1.61 | -0.29 | 2.93 | 0.85 | -0.69 | 3.23 | Upgrade
|
| Selling, General & Admin | 0.34 | 0.34 | 0.19 | 0.01 | 0.06 | - | Upgrade
|
| Other Operating Expenses | 6.9 | 6.79 | 3.51 | 0.04 | 0.86 | 2.07 | Upgrade
|
| Operating Expenses | 9.32 | 8.92 | 9.48 | 5.02 | 6.67 | 8.38 | Upgrade
|
| Operating Income | -7.72 | -9.21 | -6.54 | -4.17 | -7.36 | -5.15 | Upgrade
|
| Interest Expense | -3.47 | -2.25 | -0.86 | -0.16 | -0.16 | -0.76 | Upgrade
|
| Interest & Investment Income | 1.12 | 1.67 | 0.2 | 0.06 | 0.26 | 1.08 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.2 | -0.73 | - | -7.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.66 | -1.96 | -0.04 | -0.44 | -0.71 | 1.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.11 | -2.1 | 5.04 | 2.81 | 1.18 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -14.83 | -13.85 | -2.39 | -2.63 | -6.79 | -10.85 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 4.35 | -0.98 | -0.07 | - | -19.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 18.51 | 9.45 | - | 0.84 | Upgrade
|
| Asset Writedown | - | - | -9.09 | -12.63 | -11.54 | -3.5 | Upgrade
|
| Other Unusual Items | - | - | - | - | 19.99 | - | Upgrade
|
| Pretax Income | -14.83 | -9.5 | 6.05 | -5.88 | 1.67 | -30.45 | Upgrade
|
| Income Tax Expense | 0.04 | 0.05 | -0.16 | -1.8 | -3.75 | -0.54 | Upgrade
|
| Earnings From Continuing Operations | -14.88 | -9.55 | 6.21 | -4.08 | 5.41 | -29.92 | Upgrade
|
| Earnings From Discontinued Operations | -0.83 | -0.64 | - | - | - | - | Upgrade
|
| Net Income to Company | -15.71 | -10.19 | 6.21 | -4.08 | 5.41 | -29.92 | Upgrade
|
| Minority Interest in Earnings | - | - | -1.7 | 2.38 | 2.65 | 0.76 | Upgrade
|
| Net Income | -15.71 | -10.19 | 4.51 | -1.7 | 8.07 | -29.16 | Upgrade
|
| Net Income to Common | -15.71 | -10.19 | 4.51 | -1.7 | 8.07 | -29.16 | Upgrade
|
| Shares Outstanding (Basic) | 3,023 | 3,007 | 3,001 | 2,987 | 2,314 | 1,137 | Upgrade
|
| Shares Outstanding (Diluted) | 3,023 | 3,007 | 3,001 | 2,987 | 2,314 | 1,137 | Upgrade
|
| Shares Change (YoY) | 0.74% | 0.20% | 0.45% | 29.07% | 103.56% | 93.63% | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | 0.00 | -0.00 | 0.00 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | 0.00 | -0.00 | 0.00 | -0.03 | Upgrade
|
| Free Cash Flow | -72.76 | -47.18 | -34.84 | -6.16 | -8.62 | -14.26 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.01 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 35.27% | -7.74% | 23.26% | 8.59% | -7.51% | 23.81% | Upgrade
|
| Operating Margin | -169.47% | -250.24% | -51.88% | -42.05% | -80.16% | -38.06% | Upgrade
|
| Profit Margin | -344.98% | -276.88% | 35.78% | -17.14% | 87.87% | -215.28% | Upgrade
|
| Free Cash Flow Margin | -1597.98% | -1282.01% | -276.29% | -62.19% | -93.91% | -105.27% | Upgrade
|
| EBITDA | -4.83 | -5.35 | -1.87 | -0.54 | -3.02 | -0.37 | Upgrade
|
| EBITDA Margin | -106.15% | -145.49% | -14.85% | -5.45% | -32.91% | -2.70% | Upgrade
|
| D&A For EBITDA | 2.88 | 3.86 | 4.67 | 3.63 | 4.34 | 4.79 | Upgrade
|
| EBIT | -7.72 | -9.21 | -6.54 | -4.17 | -7.36 | -5.15 | Upgrade
|
| EBIT Margin | -169.47% | -250.24% | -51.88% | -42.05% | -80.16% | -38.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.