Metis Energy Limited (SGX:L02)
Singapore · Delayed Price · Currency is SGD 0.0280
+0.0020 (7.69%)
At close: Sep 19, 2025
Metis Energy Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4.61 | 4.79 | 3.68 | 12.61 | 9.24 | 9.18 | Upgrade |
Other Revenue | 1.07 | 1.07 | - | - | 0.67 | - | Upgrade |
| 5.68 | 5.86 | 3.68 | 12.61 | 9.91 | 9.18 | Upgrade | |
Revenue Growth (YoY) | 24.73% | 59.19% | -70.81% | 27.23% | 7.93% | -32.20% | Upgrade |
Cost of Revenue | 2.76 | 3.31 | 3.97 | 9.68 | 9.06 | 9.87 | Upgrade |
Gross Profit | 2.92 | 2.55 | -0.29 | 2.93 | 0.85 | -0.69 | Upgrade |
Selling, General & Admin | - | - | - | 0.19 | 0.01 | 0.06 | Upgrade |
Other Operating Expenses | 10.73 | 9.05 | 9.09 | 3.51 | 0.04 | 0.86 | Upgrade |
Operating Expenses | 13.33 | 11.55 | 10.89 | 9.48 | 5.02 | 6.67 | Upgrade |
Operating Income | -10.41 | -9 | -11.17 | -6.54 | -4.17 | -7.36 | Upgrade |
Interest Expense | -5.02 | -4.97 | -2.25 | -0.86 | -0.16 | -0.16 | Upgrade |
Interest & Investment Income | 0.49 | 0.78 | 1.67 | 0.2 | 0.06 | 0.26 | Upgrade |
Earnings From Equity Investments | - | - | - | -0.2 | -0.73 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.4 | - | - | -0.04 | -0.44 | -0.71 | Upgrade |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | -2.1 | 5.04 | 2.81 | 1.18 | Upgrade |
EBT Excluding Unusual Items | -14.53 | -13.19 | -13.85 | -2.39 | -2.63 | -6.79 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 4.35 | -0.98 | -0.07 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 18.51 | 9.45 | - | Upgrade |
Asset Writedown | -2.59 | - | - | -9.09 | -12.63 | -11.54 | Upgrade |
Other Unusual Items | - | - | - | - | - | 19.99 | Upgrade |
Pretax Income | -17.12 | -13.19 | -9.5 | 6.05 | -5.88 | 1.67 | Upgrade |
Income Tax Expense | 0.15 | 0.07 | 0.05 | -0.16 | -1.8 | -3.75 | Upgrade |
Earnings From Continuing Operations | -17.27 | -13.26 | -9.55 | 6.21 | -4.08 | 5.41 | Upgrade |
Earnings From Discontinued Operations | - | - | -0.64 | - | - | - | Upgrade |
Net Income to Company | -17.27 | -13.26 | -10.19 | 6.21 | -4.08 | 5.41 | Upgrade |
Minority Interest in Earnings | - | - | - | -1.7 | 2.38 | 2.65 | Upgrade |
Net Income | -17.27 | -13.26 | -10.19 | 4.51 | -1.7 | 8.07 | Upgrade |
Net Income to Common | -17.27 | -13.26 | -10.19 | 4.51 | -1.7 | 8.07 | Upgrade |
Shares Outstanding (Basic) | 3,033 | 3,033 | 3,007 | 3,001 | 2,987 | 2,314 | Upgrade |
Shares Outstanding (Diluted) | 3,033 | 3,033 | 3,007 | 3,001 | 2,987 | 2,314 | Upgrade |
Shares Change (YoY) | 0.34% | 0.88% | 0.20% | 0.45% | 29.07% | 103.56% | Upgrade |
EPS (Basic) | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | Upgrade |
EPS (Diluted) | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | Upgrade |
Free Cash Flow | -104.85 | -111.17 | -47.18 | -34.84 | -6.16 | -8.62 | Upgrade |
Free Cash Flow Per Share | -0.04 | -0.04 | -0.02 | -0.01 | -0.00 | -0.00 | Upgrade |
Gross Margin | 51.40% | 43.53% | -7.74% | 23.26% | 8.59% | -7.51% | Upgrade |
Operating Margin | -183.31% | -153.70% | -303.56% | -51.88% | -42.05% | -80.16% | Upgrade |
Profit Margin | -304.01% | -226.41% | -276.88% | 35.78% | -17.14% | 87.87% | Upgrade |
Free Cash Flow Margin | -1846.35% | -1897.80% | -1282.01% | -276.30% | -62.19% | -93.91% | Upgrade |
EBITDA | -8.12 | -6.81 | -7.32 | -1.87 | -0.54 | -3.02 | Upgrade |
EBITDA Margin | -142.89% | -116.20% | -198.80% | -14.85% | -5.45% | -32.91% | Upgrade |
D&A For EBITDA | 2.3 | 2.2 | 3.86 | 4.67 | 3.63 | 4.34 | Upgrade |
EBIT | -10.41 | -9 | -11.17 | -6.54 | -4.17 | -7.36 | Upgrade |
EBIT Margin | -183.31% | -153.70% | - | -51.88% | -42.05% | -80.16% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.