17LIVE Group Limited (SGX: LVR)
Singapore
· Delayed Price · Currency is SGD 1.140
+0.020 (1.79%)
Oct 11, 2024, 9:00 AM SGT
17LIVE Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
| Revenue | 229.1 | 278.93 | 363.72 | 79.5 | 3.68 |
| Revenue Growth (YoY) | 97.11% | -23.31% | 357.49% | 2059.11% | - |
| Cost of Revenue | 135.5 | 163.98 | 237.57 | 65.5 | 0.97 |
| Gross Profit | 93.61 | 114.95 | 126.15 | 14 | 2.71 |
| Selling, General & Admin | 72.55 | 77.01 | 88.71 | 42.94 | 5.68 |
| Research & Development | 18.96 | 24.19 | 27.31 | 7.5 | 1.88 |
| Operating Expenses | 91.52 | 101.2 | 116.03 | 50.44 | 7.56 |
| Operating Income | 2.09 | 13.75 | 10.12 | -36.44 | -4.84 |
| Interest Expense | -0.11 | -0.11 | -0.17 | -0.25 | -0.03 |
| Earnings From Equity Investments | - | - | - | -3.17 | -1.23 |
| Currency Exchange Gain (Loss) | -0.83 | -0.83 | 2.83 | -0.85 | 0.48 |
| Other Non Operating Income (Expenses) | -127.18 | -257.48 | -54.99 | -16.96 | -10.73 |
| EBT Excluding Unusual Items | -126.03 | -244.66 | -42.21 | -57.67 | -16.36 |
| Gain (Loss) on Sale of Investments | - | - | - | 34.96 | - |
| Gain (Loss) on Sale of Assets | -0.33 | -0.33 | -1 | - | - |
| Other Unusual Items | 0 | 0 | 0.34 | - | - |
| Pretax Income | -126.36 | -244.99 | -42.86 | -22.71 | -16.36 |
| Income Tax Expense | 1.37 | 2.92 | 8.15 | -0.69 | - |
| Net Income | -127.72 | -247.92 | -51.02 | -22.01 | -16.36 |
| Net Income to Common | -127.72 | -247.92 | -51.02 | -22.01 | -16.36 |
| Shares Outstanding (Basic) | 118 | 40 | 23 | 52 | 23 |
| Shares Outstanding (Diluted) | 118 | 40 | 23 | 52 | 23 |
| Shares Change (YoY) | 93.75% | 79.02% | -56.74% | 124.99% | - |
| EPS (Basic) | -1.08 | -6.14 | -2.26 | -0.42 | -0.71 |
| EPS (Diluted) | -1.09 | -6.14 | -2.26 | -0.42 | -0.71 |
| Free Cash Flow | -14.18 | 2.22 | -10.9 | -25.42 | -4.37 |
| Free Cash Flow Per Share | -0.12 | 0.05 | -0.48 | -0.49 | -0.19 |
| Gross Margin | 40.86% | 41.21% | 34.68% | 17.61% | 73.73% |
| Operating Margin | 0.91% | 4.93% | 2.78% | -45.84% | -131.50% |
| Profit Margin | -55.75% | -88.88% | -14.03% | -27.69% | -444.18% |
| Free Cash Flow Margin | -6.19% | 0.80% | -3.00% | -31.97% | -118.62% |
| EBITDA | 1.84 | 14.26 | 10.63 | -35.35 | -4.81 |
| EBITDA Margin | 0.80% | 5.11% | 2.92% | -44.47% | -130.53% |
| D&A For EBITDA | -0.25 | 0.51 | 0.5 | 1.09 | 0.04 |
| EBIT | 2.09 | 13.75 | 10.12 | -36.44 | -4.84 |
| EBIT Margin | 0.91% | 4.93% | 2.78% | -45.84% | -131.50% |
Source: S&P Capital IQ. Standard template. Financial Sources.