17LIVE Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	158.8	190.84	278.93	363.72	497.78
Revenue Growth (YoY)	-16.79%	-31.58%	-23.31%	-26.93%	21.01%
Cost of Revenue	89.77	108.3	163.98	237.57	310.04
Gross Profit	69.02	82.54	114.95	126.15	187.75
Selling, General & Admin	55.3	59.39	77.01	88.71	160.77
Research & Development	10.6	14.17	24.19	27.31	16.61
Operating Expenses	65.89	73.56	101.2	116.03	177.38
Operating Income	3.13	8.98	13.75	10.12	10.37
Interest Expense	-0.13	-0.09	-0.11	-0.17	-0.74
Currency Exchange Gain (Loss)	-	-0.59	-0.83	2.83	0.57
Other Non Operating Income (Expenses)	-1.85	-9.17	-257.48	-54.99	111.95
EBT Excluding Unusual Items	1.15	-0.86	-244.66	-42.21	122.14
Gain (Loss) on Sale of Assets	-	-0.1	-0.33	-1	-0.2
Other Unusual Items	-	0	0	0.34	-2.71
Pretax Income	1.15	-0.96	-244.99	-42.86	119.24
Income Tax Expense	2.08	2.31	2.92	8.15	9.73
Earnings From Continuing Operations	-0.92	-3.27	-247.92	-51.02	109.51
Net Income to Company	-0.92	-3.27	-247.92	-51.02	109.51
Minority Interest in Earnings	-	0.02	-	-	-
Net Income	-0.92	-3.25	-247.92	-51.02	109.51
Net Income to Common	-0.92	-3.25	-247.92	-51.02	109.51
Shares Outstanding (Basic)	92	178	40	25	36
Shares Outstanding (Diluted)	92	178	40	25	272
Shares Change (YoY)	-47.98%	340.06%	62.75%	-90.88%	383.62%
EPS (Basic)	-0.01	-0.02	-6.14	-2.06	3.01
EPS (Diluted)	-0.01	-0.02	-6.14	-2.06	-0.01
Free Cash Flow	4.16	-17.32	2.22	-10.9	-3.96
Free Cash Flow Per Share	0.04	-0.10	0.06	-0.44	-0.01
Gross Margin	43.47%	43.25%	41.21%	34.68%	37.72%
Operating Margin	1.97%	4.71%	4.93%	2.78%	2.08%
Profit Margin	-0.58%	-1.70%	-88.88%	-14.03%	22.00%
Free Cash Flow Margin	2.62%	-9.07%	0.80%	-3.00%	-0.80%
EBITDA	5.84	9.62	14.26	10.63	10.86
EBITDA Margin	3.67%	5.04%	5.11%	2.92%	2.18%
D&A For EBITDA	2.7	0.64	0.51	0.5	0.49
EBIT	3.13	8.98	13.75	10.12	10.37
EBIT Margin	1.97%	4.71%	4.93%	2.78%	2.08%
Effective Tax Rate	180.21%	-	-	-	8.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.