17LIVE Group Limited (SGX: LVR)
Singapore
· Delayed Price · Currency is SGD 0.950
-0.030 (-3.06%)
Dec 19, 2024, 9:00 AM SGT
17LIVE Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2017 | 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '17 Dec 31, 2017 | 2016 |
| Revenue | 229.1 | 278.93 | 363.72 | 497.78 | 411.36 | 79.5 | Upgrade
|
| Revenue Growth (YoY) | -27.10% | -23.31% | -26.93% | 21.01% | 417.42% | 2059.11% | Upgrade
|
| Cost of Revenue | 135.5 | 163.98 | 237.57 | 310.04 | 236 | 65.5 | Upgrade
|
| Gross Profit | 93.61 | 114.95 | 126.15 | 187.75 | 175.36 | 14 | Upgrade
|
| Selling, General & Admin | 72.55 | 77.01 | 88.71 | 160.77 | 146.87 | 42.94 | Upgrade
|
| Research & Development | 18.96 | 24.19 | 27.31 | 16.61 | 4.07 | 7.5 | Upgrade
|
| Operating Expenses | 91.52 | 101.2 | 116.03 | 177.38 | 150.94 | 50.44 | Upgrade
|
| Operating Income | 2.09 | 13.75 | 10.12 | 10.37 | 24.42 | -36.44 | Upgrade
|
| Interest Expense | -0.11 | -0.11 | -0.17 | -0.74 | -0.97 | -0.25 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -3.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.83 | -0.83 | 2.83 | 0.57 | -1.21 | -0.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -127.18 | -257.48 | -54.99 | 111.95 | -57.66 | -16.96 | Upgrade
|
| EBT Excluding Unusual Items | -126.03 | -244.66 | -42.21 | 122.14 | -35.42 | -57.67 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10.59 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 34.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.33 | -0.33 | -1 | -0.2 | -0.41 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1.71 | - | Upgrade
|
| Other Unusual Items | 0 | 0 | 0.34 | -2.71 | -0.08 | - | Upgrade
|
| Pretax Income | -126.36 | -244.99 | -42.86 | 119.24 | -48.21 | -22.71 | Upgrade
|
| Income Tax Expense | 1.37 | 2.92 | 8.15 | 9.73 | 5.29 | -0.69 | Upgrade
|
| Earnings From Continuing Operations | -127.72 | -247.92 | -51.02 | 109.51 | -53.5 | -22.01 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1.55 | - | Upgrade
|
| Net Income to Company | -127.72 | -247.92 | -51.02 | 109.51 | -51.95 | -22.01 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.01 | - | Upgrade
|
| Net Income | -127.72 | -247.92 | -51.02 | 109.51 | -51.94 | -22.01 | Upgrade
|
| Net Income to Common | -127.72 | -247.92 | -51.02 | 109.51 | -51.94 | -22.01 | Upgrade
|
| Shares Outstanding (Basic) | 118 | 40 | 23 | 36 | 56 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 40 | 23 | 272 | 56 | 52 | Upgrade
|
| Shares Change (YoY) | 808.68% | 79.02% | -91.71% | 383.62% | 7.93% | 124.99% | Upgrade
|
| EPS (Basic) | -1.08 | -6.14 | -2.26 | 3.01 | -0.92 | -0.42 | Upgrade
|
| EPS (Diluted) | -1.09 | -6.14 | -2.26 | -0.01 | -0.93 | -0.42 | Upgrade
|
| Free Cash Flow | -14.18 | 2.22 | -10.9 | -3.96 | 65.24 | -25.42 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | 0.05 | -0.48 | -0.01 | 1.16 | -0.49 | Upgrade
|
| Gross Margin | 40.86% | 41.21% | 34.68% | 37.72% | 42.63% | 17.61% | Upgrade
|
| Operating Margin | 0.91% | 4.93% | 2.78% | 2.08% | 5.94% | -45.84% | Upgrade
|
| Profit Margin | -55.75% | -88.88% | -14.03% | 22.00% | -12.63% | -27.69% | Upgrade
|
| Free Cash Flow Margin | -6.19% | 0.80% | -3.00% | -0.80% | 15.86% | -31.97% | Upgrade
|
| EBITDA | 1.84 | 14.26 | 10.63 | 10.86 | 25.08 | -35.35 | Upgrade
|
| EBITDA Margin | 0.80% | 5.11% | 2.92% | 2.18% | 6.10% | -44.47% | Upgrade
|
| D&A For EBITDA | -0.25 | 0.51 | 0.5 | 0.49 | 0.66 | 1.09 | Upgrade
|
| EBIT | 2.09 | 13.75 | 10.12 | 10.37 | 24.42 | -36.44 | Upgrade
|
| EBIT Margin | 0.91% | 4.93% | 2.78% | 2.08% | 5.94% | -45.84% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.16% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.