17LIVE Group Limited (SGX: LVR)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.945
0.00 (0.00%)
Nov 14, 2024, 1:09 PM SGT

17LIVE Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2017 FY 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '17 Dec '16
Net Income
-127.72-247.92-51.02-22.01-16.36
Depreciation & Amortization
1.592.342.591.090.04
Other Amortization
2.282.282.34.720.07
Loss (Gain) From Sale of Assets
0.090.331--
Loss (Gain) From Sale of Investments
----34.96-
Loss (Gain) on Equity Investments
---3.171.23
Stock-Based Compensation
1.931.610.841.890.41
Other Operating Activities
120.14248.1949.8416.1810.24
Change in Accounts Receivable
6.244.1810.19-3.64-0.14
Change in Accounts Payable
-17.79-9.09-23.713.07-0.18
Change in Unearned Revenue
-0.68-1.24-2.715.241.01
Change in Other Net Operating Assets
0.392.620.220.35-0.51
Operating Cash Flow
-13.553.31-10.46-24.9-4.18
Capital Expenditures
-0.63-1.1-0.44-0.51-0.19
Cash Acquisitions
---1.820.1
Divestitures
-0.65-0.65---
Sale (Purchase) of Intangibles
-0.2-0.19-0.47--0.12
Investment in Securities
-0.33-0.11-8.6-1.4
Other Investing Activities
-0.14-0.57-0.05--
Investing Cash Flow
-1.95-2.5-0.85-7.29-1.61
Short-Term Debt Issued
----7.64
Long-Term Debt Issued
---4.48-
Total Debt Issued
---4.487.64
Long-Term Debt Repaid
--1.7-4.02-0.3-
Net Debt Issued (Repaid)
-2.06-1.7-4.024.177.64
Repurchase of Common Stock
-1.92-1.92---
Other Financing Activities
65.5265.52-0.16--
Financing Cash Flow
61.5461.9-4.1947.1711.89
Foreign Exchange Rate Adjustments
-0.350.72-4.340.03-0.18
Net Cash Flow
45.763.43-19.83155.92
Free Cash Flow
-14.182.22-10.9-25.42-4.37
Free Cash Flow Margin
-6.19%0.80%-3.00%-31.97%-118.62%
Free Cash Flow Per Share
-0.120.05-0.48-0.49-0.19
Cash Interest Paid
0.10.110.170.150.03
Cash Income Tax Paid
5.799.2714.01--
Levered Free Cash Flow
--195.37--11.97-
Unlevered Free Cash Flow
--195.3--11.81-
Change in Net Working Capital
-208.83--3.78-
Source: S&P Capital IQ. Standard template. Financial Sources.