Mandarin Oriental International Limited (SGX: M04)
Singapore flag Singapore · Delayed Price · Currency is SGD · Price in USD
1.740
-0.050 (-2.79%)
Nov 20, 2024, 4:49 PM SGT

M04 Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
548.3558.1454.1316.9183.7566.5
Upgrade
Revenue Growth (YoY)
6.18%22.90%43.29%72.51%-67.57%-7.69%
Upgrade
Cost of Revenue
297.9308.7302.7261.3233364.7
Upgrade
Gross Profit
250.4249.4151.455.6-49.3201.8
Upgrade
Selling, General & Admin
159.3152.3136.2124.8128.9156
Upgrade
Other Operating Expenses
-5.2-5.2-5.7-441.8-25.2
Upgrade
Operating Expenses
154.1147.1130.5120.8170.7130.8
Upgrade
Operating Income
96.3102.320.9-65.2-22071
Upgrade
Interest Expense
-14.2-17-15.2-12-13.1-16.1
Upgrade
Interest & Investment Income
77.72.31.11.63.4
Upgrade
Earnings From Equity Investments
2.3-0.99.7-21.8-26.8-1.7
Upgrade
Other Non Operating Income (Expenses)
-0.6-0.6-1.5-1.8-1.1-2
Upgrade
EBT Excluding Unusual Items
90.891.516.2-99.7-259.454.6
Upgrade
Merger & Restructuring Charges
------31.9
Upgrade
Gain (Loss) on Sale of Investments
-0.4-0.4-0.60.7-1.5
Upgrade
Gain (Loss) on Sale of Assets
-33.443.840.6---
Upgrade
Asset Writedown
-383.6-486.7-104.1-73.9-474.9-67.3
Upgrade
Other Unusual Items
---39.234.2-8.3
Upgrade
Pretax Income
-326.6-351.8-47.3-133.8-699.4-45.4
Upgrade
Income Tax Expense
21.513.52.17.6-19.410.2
Upgrade
Earnings From Continuing Operations
-348.1-365.3-49.4-141.4-680-55.6
Upgrade
Minority Interest in Earnings
-0.1-0.1-0.1--0.10.1
Upgrade
Net Income
-348.2-365.4-49.5-141.4-680.1-55.5
Upgrade
Net Income to Common
-348.2-365.4-49.5-141.4-680.1-55.5
Upgrade
Shares Outstanding (Basic)
1,2641,2641,2641,2631,2631,263
Upgrade
Shares Outstanding (Diluted)
1,2641,2641,2641,2641,2631,263
Upgrade
Shares Change (YoY)
0.00%--0.05%--0.01%
Upgrade
EPS (Basic)
-0.28-0.29-0.04-0.11-0.54-0.04
Upgrade
EPS (Diluted)
-0.28-0.29-0.04-0.11-0.54-0.04
Upgrade
Free Cash Flow
92.9127.543.711.1-122.471.2
Upgrade
Free Cash Flow Per Share
0.070.100.030.01-0.100.06
Upgrade
Dividend Per Share
0.0500.050---0.015
Upgrade
Dividend Growth
233.33%-----50.00%
Upgrade
Gross Margin
45.67%44.69%33.34%17.54%-26.84%35.62%
Upgrade
Operating Margin
17.56%18.33%4.60%-20.57%-119.76%12.53%
Upgrade
Profit Margin
-63.51%-65.47%-10.90%-44.62%-370.22%-9.80%
Upgrade
Free Cash Flow Margin
16.94%22.85%9.62%3.50%-66.63%12.57%
Upgrade
EBITDA
129.6141.266.2-10.2-164.3150.9
Upgrade
EBITDA Margin
23.64%25.30%14.58%-3.22%-89.44%26.64%
Upgrade
D&A For EBITDA
33.338.945.35555.779.9
Upgrade
EBIT
96.3102.320.9-65.2-22071
Upgrade
EBIT Margin
17.56%18.33%4.60%-20.57%-119.76%12.53%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.