Nordic Group Limited (SGX:MR7)
Singapore
· Delayed Price · Currency is SGD 0.3450
0.00 (0.00%)
Mar 28, 2025, 5:08 PM SGT
Nordic Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 158.39 | 160.64 | 162.76 | 103.07 | 80.79 | Upgrade
|
| Revenue Growth (YoY) | -1.41% | -1.30% | 57.92% | 27.57% | -4.53% | Upgrade
|
| Cost of Revenue | 122.11 | 124.23 | 117.54 | 75.55 | 62.91 | Upgrade
|
| Gross Profit | 36.28 | 36.41 | 45.22 | 27.51 | 17.88 | Upgrade
|
| Selling, General & Admin | 15.85 | 17.32 | 22.71 | 14.09 | 14.42 | Upgrade
|
| Operating Expenses | 15.85 | 17.32 | 22.71 | 14.09 | 14.42 | Upgrade
|
| Operating Income | 20.44 | 19.09 | 22.51 | 13.42 | 3.46 | Upgrade
|
| Interest Expense | -3.86 | -3.59 | -2.02 | -0.57 | -1.02 | Upgrade
|
| Interest & Investment Income | 1.3 | 0.85 | 0.17 | 0.09 | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.88 | -0.97 | -0.9 | 0.4 | 0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.42 | 2.65 | 1.05 | 1.1 | 3.15 | Upgrade
|
| EBT Excluding Unusual Items | 20.18 | 18.03 | 20.81 | 14.43 | 6.12 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.25 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 1.54 | 0.68 | 0.04 | -0.22 | Upgrade
|
| Other Unusual Items | - | - | 1.12 | - | - | Upgrade
|
| Pretax Income | 20.18 | 19.57 | 22.36 | 14.48 | 5.9 | Upgrade
|
| Income Tax Expense | 2.67 | 3.6 | 1.51 | 0.6 | 0.42 | Upgrade
|
| Earnings From Continuing Operations | 17.51 | 15.98 | 20.85 | 13.88 | 5.48 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.18 | - | - | Upgrade
|
| Net Income | 17.51 | 15.98 | 20.67 | 13.88 | 5.48 | Upgrade
|
| Net Income to Common | 17.51 | 15.98 | 20.67 | 13.88 | 5.48 | Upgrade
|
| Net Income Growth | 9.61% | -22.72% | 48.98% | 153.12% | -35.35% | Upgrade
|
| Shares Outstanding (Basic) | 399 | 400 | 393 | 388 | 390 | Upgrade
|
| Shares Outstanding (Diluted) | 399 | 400 | 393 | 388 | 390 | Upgrade
|
| Shares Change (YoY) | -0.09% | 1.81% | 1.15% | -0.54% | -0.47% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.05 | 0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.05 | 0.04 | 0.01 | Upgrade
|
| EPS Growth | 9.71% | -24.09% | 47.29% | 154.51% | -35.05% | Upgrade
|
| Free Cash Flow | 16.33 | 10.18 | 34.12 | 9.2 | 17.1 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.03 | 0.09 | 0.02 | 0.04 | Upgrade
|
| Dividend Per Share | 0.018 | 0.016 | 0.021 | 0.014 | 0.005 | Upgrade
|
| Dividend Growth | 10.21% | -23.16% | 48.99% | 152.82% | -35.26% | Upgrade
|
| Gross Margin | 22.91% | 22.67% | 27.78% | 26.69% | 22.13% | Upgrade
|
| Operating Margin | 12.90% | 11.88% | 13.83% | 13.02% | 4.28% | Upgrade
|
| Profit Margin | 11.06% | 9.95% | 12.70% | 13.46% | 6.78% | Upgrade
|
| Free Cash Flow Margin | 10.31% | 6.33% | 20.96% | 8.93% | 21.16% | Upgrade
|
| EBITDA | 24.95 | 23.63 | 29.64 | 17.27 | 8.59 | Upgrade
|
| EBITDA Margin | 15.75% | 14.71% | 18.21% | 16.75% | 10.63% | Upgrade
|
| D&A For EBITDA | 4.52 | 4.54 | 7.13 | 3.85 | 5.13 | Upgrade
|
| EBIT | 20.44 | 19.09 | 22.51 | 13.42 | 3.46 | Upgrade
|
| EBIT Margin | 12.90% | 11.88% | 13.83% | 13.02% | 4.28% | Upgrade
|
| Effective Tax Rate | 13.23% | 18.37% | 6.76% | 4.15% | 7.05% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.