Nordic Group Limited (SGX: MR7)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.325
-0.015 (-4.41%)
Nov 20, 2024, 4:48 PM SGT

Nordic Group Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
147.39160.64162.76103.0780.7984.63
Upgrade
Revenue Growth (YoY)
-14.51%-1.30%57.92%27.57%-4.53%-7.71%
Upgrade
Cost of Revenue
115.46124.23117.5475.5562.9163.41
Upgrade
Gross Profit
31.9436.4145.2227.5117.8821.22
Upgrade
Selling, General & Admin
15.1517.3222.7114.0914.4212.78
Upgrade
Operating Expenses
15.1517.3222.7114.0914.4212.78
Upgrade
Operating Income
16.7919.0922.5113.423.468.44
Upgrade
Interest Expense
-3.97-3.59-2.02-0.57-1.02-1.54
Upgrade
Interest & Investment Income
1.070.850.170.090.220.48
Upgrade
Currency Exchange Gain (Loss)
0.15-0.97-0.90.40.31-0.63
Upgrade
Other Non Operating Income (Expenses)
2.542.651.051.13.152.31
Upgrade
EBT Excluding Unusual Items
16.5818.0320.8114.436.129.06
Upgrade
Merger & Restructuring Charges
---0.25---
Upgrade
Gain (Loss) on Sale of Assets
1.571.540.680.04-0.220.12
Upgrade
Other Unusual Items
--1.12---
Upgrade
Pretax Income
18.1619.5722.3614.485.99.18
Upgrade
Income Tax Expense
3.753.61.510.60.420.7
Upgrade
Earnings From Continuing Operations
14.415.9820.8513.885.488.48
Upgrade
Minority Interest in Earnings
---0.18---
Upgrade
Net Income
14.415.9820.6713.885.488.48
Upgrade
Net Income to Common
14.415.9820.6713.885.488.48
Upgrade
Net Income Growth
-25.06%-22.72%48.98%153.12%-35.35%-25.12%
Upgrade
Shares Outstanding (Basic)
400400393388390392
Upgrade
Shares Outstanding (Diluted)
400400393388390392
Upgrade
Shares Change (YoY)
0.29%1.81%1.15%-0.54%-0.47%-0.21%
Upgrade
EPS (Basic)
0.040.040.050.040.010.02
Upgrade
EPS (Diluted)
0.040.040.050.040.010.02
Upgrade
EPS Growth
-25.28%-24.09%47.29%154.51%-35.05%-24.97%
Upgrade
Free Cash Flow
19.410.1834.129.217.113.02
Upgrade
Free Cash Flow Per Share
0.050.030.090.020.040.03
Upgrade
Dividend Per Share
0.0140.0160.0210.0140.0050.008
Upgrade
Dividend Growth
-24.46%-23.16%48.99%152.82%-35.26%-25.09%
Upgrade
Gross Margin
21.67%22.67%27.78%26.69%22.14%25.07%
Upgrade
Operating Margin
11.39%11.88%13.83%13.02%4.28%9.97%
Upgrade
Profit Margin
9.77%9.95%12.70%13.46%6.79%10.02%
Upgrade
Free Cash Flow Margin
13.16%6.33%20.96%8.93%21.16%15.39%
Upgrade
EBITDA
21.3723.6329.6417.278.5911.54
Upgrade
EBITDA Margin
14.50%14.71%18.21%16.75%10.63%13.63%
Upgrade
D&A For EBITDA
4.584.547.133.855.133.1
Upgrade
EBIT
16.7919.0922.5113.423.468.44
Upgrade
EBIT Margin
11.39%11.88%13.83%13.02%4.28%9.97%
Upgrade
Effective Tax Rate
20.67%18.37%6.76%4.14%7.05%7.63%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.