Nordic Group Limited (SGX: MR7)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.325
-0.015 (-4.41%)
Nov 20, 2024, 4:48 PM SGT

Nordic Group Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
14.415.9820.6713.885.488.48
Upgrade
Depreciation & Amortization
5.465.157.394.025.323.26
Upgrade
Loss (Gain) From Sale of Assets
-1.57-1.54-0.68-0.040.22-0.12
Upgrade
Other Operating Activities
2.224.440.22-0.060.330.95
Upgrade
Change in Accounts Receivable
1.5-4.99-10.37-3.062.257.08
Upgrade
Change in Inventory
0.73-0.74-3.06-3.350.85-0.22
Upgrade
Change in Accounts Payable
-1.03-1.912.790.843.38-9.79
Upgrade
Change in Other Net Operating Assets
-0.82-5.0918.03-2.310.166.57
Upgrade
Operating Cash Flow
20.8811.29359.9217.9716.21
Upgrade
Operating Cash Flow Growth
71.15%-67.73%252.69%-44.79%10.90%79.23%
Upgrade
Capital Expenditures
-1.48-1.12-0.88-0.72-0.88-3.18
Upgrade
Sale of Property, Plant & Equipment
0.880.783.320.060.030.17
Upgrade
Cash Acquisitions
-1.24-1.24-55.15--0.08
Upgrade
Other Investing Activities
-5.9-3.620.170.090.220.48
Upgrade
Investing Cash Flow
-7.75-5.2-52.54-0.58-0.62-2.45
Upgrade
Long-Term Debt Issued
-39.3826.6118.531315
Upgrade
Long-Term Debt Repaid
--16.22-26.55-4.55-11.66-19.88
Upgrade
Net Debt Issued (Repaid)
-3.5123.160.0713.981.34-4.88
Upgrade
Issuance of Common Stock
--5.04---
Upgrade
Repurchase of Common Stock
-0.14--0.11-0.24-0.64-0.17
Upgrade
Common Dividends Paid
-6.35-7.62-7-4.43-2.36-3.07
Upgrade
Other Financing Activities
-0.96-0.58-1.86-0.47-0.79-1.36
Upgrade
Financing Cash Flow
-10.9614.96-4.468.07-2.46-9.47
Upgrade
Foreign Exchange Rate Adjustments
0.31-0.99-0.30.41-0.58-0.32
Upgrade
Net Cash Flow
2.4920.06-22.317.8314.313.97
Upgrade
Free Cash Flow
19.410.1834.129.217.113.02
Upgrade
Free Cash Flow Growth
71.56%-70.18%270.85%-46.19%31.27%-
Upgrade
Free Cash Flow Margin
13.16%6.33%20.96%8.93%21.16%15.39%
Upgrade
Free Cash Flow Per Share
0.050.030.090.020.040.03
Upgrade
Cash Interest Paid
3.843.461.860.470.791.36
Upgrade
Cash Income Tax Paid
4.212.31.710.971.620.87
Upgrade
Levered Free Cash Flow
4.68-2.886.843.519.025.22
Upgrade
Unlevered Free Cash Flow
7.16-0.648.13.8519.666.18
Upgrade
Change in Net Working Capital
7.3216.612.487.83-13.05-0.83
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.