Nanofilm Technologies International Limited (SGX: MZH)
Singapore
· Delayed Price · Currency is SGD 0.730
-0.015 (-2.01%)
Dec 20, 2024, 5:04 PM SGT
SGX: MZH Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 186.51 | 177.02 | 237.41 | 246.69 | 218.34 | 142.91 | Upgrade
|
| Revenue Growth (YoY) | -6.40% | -25.44% | -3.76% | 12.99% | 52.78% | 16.33% | Upgrade
|
| Cost of Revenue | 116.73 | 111.45 | 123.55 | 124.54 | 98.55 | 65.25 | Upgrade
|
| Gross Profit | 69.78 | 65.57 | 113.86 | 122.16 | 119.79 | 77.66 | Upgrade
|
| Selling, General & Admin | 53.13 | 52.2 | 50.34 | 39.18 | 34.88 | 37.9 | Upgrade
|
| Research & Development | 16.35 | 16.61 | 21.91 | 21.9 | 16.48 | - | Upgrade
|
| Other Operating Expenses | -6.4 | -5.99 | -6.13 | -6.52 | -2.99 | -1.83 | Upgrade
|
| Operating Expenses | 62.99 | 62.72 | 66.17 | 53.24 | 49.65 | 36.1 | Upgrade
|
| Operating Income | 6.8 | 2.85 | 47.69 | 68.92 | 70.14 | 41.56 | Upgrade
|
| Interest Expense | -2.81 | -1.9 | -1.22 | -0.7 | -1.57 | -1.38 | Upgrade
|
| Interest & Investment Income | 2.66 | 2.14 | 1.58 | 0.98 | 0.53 | 0.51 | Upgrade
|
| Earnings From Equity Investments | -0.15 | -0.14 | -0.03 | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 6.89 | 2.94 | 48.01 | 69.2 | 69.09 | 40.69 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.03 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | 0.2 | 0.05 | 0.02 | - | - | Upgrade
|
| Other Unusual Items | - | - | -1.95 | 0.68 | 1.19 | - | Upgrade
|
| Pretax Income | 7.68 | 3.14 | 46.12 | 69.86 | 70.28 | 39.9 | Upgrade
|
| Income Tax Expense | 0.8 | 0.45 | 2.83 | 7.33 | 12.21 | 5.35 | Upgrade
|
| Earnings From Continuing Operations | 6.88 | 2.69 | 43.29 | 62.53 | 58.06 | 34.54 | Upgrade
|
| Minority Interest in Earnings | 0.17 | 0.44 | 0.52 | -0.33 | -0.45 | 1.21 | Upgrade
|
| Net Income | 7.05 | 3.14 | 43.81 | 62.2 | 57.62 | 35.76 | Upgrade
|
| Net Income to Common | 7.05 | 3.14 | 43.81 | 62.2 | 57.62 | 35.76 | Upgrade
|
| Net Income Growth | -59.40% | -92.84% | -29.57% | 7.96% | 61.14% | 22.03% | Upgrade
|
| Shares Outstanding (Basic) | 651 | 651 | 658 | 660 | 542 | 511 | Upgrade
|
| Shares Outstanding (Diluted) | 652 | 652 | 660 | 664 | 547 | 565 | Upgrade
|
| Shares Change (YoY) | -0.77% | -1.23% | -0.58% | 21.34% | -3.11% | 4.40% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | 0.07 | 0.09 | 0.11 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | 0.07 | 0.09 | 0.11 | 0.07 | Upgrade
|
| EPS Growth | -59.08% | -92.77% | -29.14% | -11.02% | 61.43% | 18.04% | Upgrade
|
| Free Cash Flow | -21.87 | -10.03 | 21.64 | -31.67 | -20.62 | 6.15 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | 0.03 | -0.05 | -0.04 | 0.01 | Upgrade
|
| Dividend Per Share | 0.007 | 0.007 | 0.022 | 0.020 | - | 0.019 | Upgrade
|
| Dividend Growth | -53.85% | -70.00% | 10.00% | - | - | -61.22% | Upgrade
|
| Gross Margin | 37.41% | 37.04% | 47.96% | 49.52% | 54.86% | 54.34% | Upgrade
|
| Operating Margin | 3.64% | 1.61% | 20.09% | 27.94% | 32.12% | 29.08% | Upgrade
|
| Profit Margin | 3.78% | 1.77% | 18.45% | 25.21% | 26.39% | 25.02% | Upgrade
|
| Free Cash Flow Margin | -11.72% | -5.66% | 9.12% | -12.84% | -9.45% | 4.30% | Upgrade
|
| EBITDA | 39 | 33.09 | 77.03 | 93.57 | 88.48 | 55.26 | Upgrade
|
| EBITDA Margin | 20.91% | 18.69% | 32.45% | 37.93% | 40.53% | 38.67% | Upgrade
|
| D&A For EBITDA | 32.2 | 30.24 | 29.34 | 24.65 | 18.35 | 13.7 | Upgrade
|
| EBIT | 6.8 | 2.85 | 47.69 | 68.92 | 70.14 | 41.56 | Upgrade
|
| EBIT Margin | 3.64% | 1.61% | 20.09% | 27.94% | 32.12% | 29.08% | Upgrade
|
| Effective Tax Rate | 10.44% | 14.29% | 6.14% | 10.49% | 17.38% | 13.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.