Nera Telecommunications Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	95.62	98.25	141.69	132.53	102.61	131.12
Revenue Growth (YoY)	-11.99%	-30.66%	6.91%	29.16%	-21.74%	-9.19%
Cost of Revenue	73.61	73.84	110.45	102.95	83.09	101.29
Gross Profit	22.01	24.41	31.24	29.58	19.52	29.83
Selling, General & Admin	24.85	27.03	30.6	30.18	32.43	25.94
Other Operating Expenses	0.42	-0.15	-0.25	-0.36	1.25	-2.11
Operating Expenses	25.27	26.88	30.35	29.81	33.69	23.83
Operating Income	-3.26	-2.47	0.89	-0.23	-14.17	6
Interest Expense	-0.54	-0.54	-1.16	-0.86	-0.65	-0.83
Interest & Investment Income	0.26	0.35	0.26	0.09	0.14	0.25
Currency Exchange Gain (Loss)	-1.5	0.38	-2.07	-4.88	-0.93	-1.02
EBT Excluding Unusual Items	-5.05	-2.28	-2.07	-5.89	-15.6	4.41
Gain (Loss) on Sale of Assets	-	0.01	5.75	0.65	0.54	0.01
Asset Writedown	-1.7	-1.7	-	-	-	-
Pretax Income	-6.74	-3.97	3.68	-5.24	-15.06	4.42
Income Tax Expense	-0.75	-1.17	-1.99	2.06	0.93	1.47
Earnings From Continuing Operations	-5.99	-2.81	5.67	-7.29	-15.99	2.95
Net Income	-5.99	-2.81	5.67	-7.29	-15.99	2.95
Net Income to Common	-5.99	-2.81	5.67	-7.29	-15.99	2.95
Net Income Growth	-	-	-	-	-	-25.30%
Shares Outstanding (Basic)	362	362	362	362	362	362
Shares Outstanding (Diluted)	362	362	362	362	362	362
EPS (Basic)	-0.02	-0.01	0.02	-0.02	-0.04	0.01
EPS (Diluted)	-0.02	-0.01	0.02	-0.02	-0.04	0.01
EPS Growth	-	-	-	-	-	-25.68%
Free Cash Flow	1.31	-0.29	6.56	7.11	-0.73	0.89
Free Cash Flow Per Share	0.00	-0.00	0.02	0.02	-0.00	0.00
Dividend Per Share	-	-	0.005	-	-	0.005
Dividend Growth	-	-	-	-	-	-50.00%
Gross Margin	23.02%	24.84%	22.05%	22.32%	19.02%	22.75%
Operating Margin	-3.40%	-2.51%	0.63%	-0.18%	-13.81%	4.58%
Profit Margin	-6.27%	-2.85%	4.00%	-5.50%	-15.59%	2.25%
Free Cash Flow Margin	1.37%	-0.29%	4.63%	5.37%	-0.71%	0.68%
EBITDA	-2.81	-1.79	2.04	0.63	-13.53	6.74
EBITDA Margin	-2.93%	-1.82%	1.44%	0.47%	-13.19%	5.14%
D&A For EBITDA	0.45	0.68	1.16	0.86	0.64	0.73
EBIT	-3.26	-2.47	0.89	-0.23	-14.17	6
EBIT Margin	-3.40%	-2.51%	0.63%	-0.18%	-13.81%	4.58%
Effective Tax Rate	-	-	-	-	-	33.31%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.