NSL Ltd (SGX:N02)
Singapore · Delayed Price · Currency is SGD 0.9300
0.00 (0.00%)
At close: Feb 9, 2026
NSL Ltd Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 310.6 | 302.75 | 298.08 | 369.67 | 259.65 | |
Revenue Growth (YoY) | 2.59% | 1.57% | -19.37% | 42.38% | 5.07% |
Cost of Revenue | 241.33 | 233.41 | 244.33 | 309.97 | 222.87 |
Gross Profit | 69.26 | 69.33 | 53.75 | 59.71 | 36.78 |
Selling, General & Admin | 36.36 | 37.6 | 37.35 | 35.62 | 32.85 |
Operating Expenses | 38.41 | 37.37 | 38.51 | 40.52 | 32.5 |
Operating Income | 30.85 | 31.97 | 15.24 | 19.19 | 4.28 |
Interest Expense | -1.27 | -1.55 | -2.03 | -1.63 | -1.47 |
Interest & Investment Income | 3.07 | 3.21 | 6.92 | 2.55 | 1.62 |
Earnings From Equity Investments | 0.83 | 0.77 | -1.3 | 7.25 | -0.7 |
Currency Exchange Gain (Loss) | -1.1 | -1.64 | -0.53 | -2.09 | -0.19 |
Other Non Operating Income (Expenses) | 1.44 | 1.35 | 1.6 | 2.77 | 1.66 |
EBT Excluding Unusual Items | 33.82 | 34.1 | 19.91 | 28.03 | 5.21 |
Merger & Restructuring Charges | - | - | - | - | -0.63 |
Impairment of Goodwill | -5.35 | -4.01 | -0.65 | - | - |
Gain (Loss) on Sale of Investments | 3.58 | - | -21.9 | -15.73 | - |
Gain (Loss) on Sale of Assets | 0.16 | -0.02 | 0 | 1.48 | -0.2 |
Asset Writedown | -0.24 | - | -13.05 | - | - |
Other Unusual Items | 0.14 | - | 0.18 | 0.13 | 2.01 |
Pretax Income | 32.12 | 30.08 | -15.52 | 13.91 | 6.4 |
Income Tax Expense | 6.12 | 6.99 | 4.12 | 4.32 | 2.05 |
Earnings From Continuing Operations | 26 | 23.09 | -19.64 | 9.6 | 4.35 |
Net Income to Company | 26 | 23.09 | -19.64 | 9.6 | 4.35 |
Minority Interest in Earnings | -1.21 | -1.83 | 0.94 | 1.1 | 0.55 |
Net Income | 24.79 | 21.26 | -18.7 | 10.7 | 4.9 |
Net Income to Common | 24.79 | 21.26 | -18.7 | 10.7 | 4.9 |
Net Income Growth | 16.64% | - | - | 118.48% | - |
Shares Outstanding (Basic) | 374 | 374 | 374 | 374 | 374 |
Shares Outstanding (Diluted) | 374 | 374 | 374 | 374 | 374 |
Shares Change (YoY) | -0.00% | 0.00% | - | - | - |
EPS (Basic) | 0.07 | 0.06 | -0.05 | 0.03 | 0.01 |
EPS (Diluted) | 0.07 | 0.06 | -0.05 | 0.03 | 0.01 |
EPS Growth | 16.64% | - | - | 118.49% | - |
Free Cash Flow | 38.3 | 17.71 | 32.72 | 22.82 | -2.16 |
Free Cash Flow Per Share | 0.10 | 0.05 | 0.09 | 0.06 | -0.01 |
Dividend Per Share | 0.030 | - | 0.020 | 0.050 | 0.050 |
Dividend Growth | - | - | -60.00% | - | - |
Gross Margin | 22.30% | 22.90% | 18.03% | 16.15% | 14.16% |
Operating Margin | 9.93% | 10.56% | 5.11% | 5.19% | 1.65% |
Profit Margin | 7.98% | 7.02% | -6.27% | 2.89% | 1.89% |
Free Cash Flow Margin | 12.33% | 5.85% | 10.97% | 6.17% | -0.83% |
EBITDA | 42.6 | 43.87 | 28.74 | 32.99 | 17.38 |
EBITDA Margin | 13.72% | 14.49% | 9.64% | 8.92% | 6.69% |
D&A For EBITDA | 11.75 | 11.91 | 13.51 | 13.8 | 13.09 |
EBIT | 30.85 | 31.97 | 15.24 | 19.19 | 4.28 |
EBIT Margin | 9.93% | 10.56% | 5.11% | 5.19% | 1.65% |
Effective Tax Rate | 19.05% | 23.25% | - | 31.03% | 32.06% |
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.