NSL Ltd (SGX:N02)
Singapore
· Delayed Price · Currency is SGD 0.740
+0.005 (0.68%)
Feb 21, 2025, 9:00 AM SGT
NSL Ltd Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 302.75 | 298.08 | 369.67 | 259.65 | 247.11 | Upgrade
|
| Revenue Growth (YoY) | 1.57% | -19.37% | 42.38% | 5.07% | -9.27% | Upgrade
|
| Cost of Revenue | 233.41 | 244.33 | 309.97 | 222.87 | 218.62 | Upgrade
|
| Gross Profit | 69.33 | 53.75 | 59.71 | 36.78 | 28.48 | Upgrade
|
| Selling, General & Admin | 37.6 | 37.35 | 35.62 | 32.85 | 35.8 | Upgrade
|
| Operating Expenses | 37.37 | 38.51 | 40.52 | 32.5 | 37.59 | Upgrade
|
| Operating Income | 31.97 | 15.24 | 19.19 | 4.28 | -9.11 | Upgrade
|
| Interest Expense | -1.55 | -2.03 | -1.63 | -1.47 | -1.73 | Upgrade
|
| Interest & Investment Income | 3.21 | 6.92 | 2.55 | 1.62 | 4.01 | Upgrade
|
| Earnings From Equity Investments | 0.77 | -1.3 | 7.25 | -0.7 | -7.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.64 | -0.53 | -2.09 | -0.19 | -0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.35 | 1.6 | 2.77 | 1.66 | 2.34 | Upgrade
|
| EBT Excluding Unusual Items | 34.1 | 19.91 | 28.03 | 5.21 | -12.37 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.63 | - | Upgrade
|
| Impairment of Goodwill | -4.01 | -0.65 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -21.9 | -15.73 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | 0 | 1.48 | -0.2 | -0.06 | Upgrade
|
| Asset Writedown | - | -13.05 | - | - | -9.24 | Upgrade
|
| Other Unusual Items | - | 0.18 | 0.13 | 2.01 | 4.77 | Upgrade
|
| Pretax Income | 30.08 | -15.52 | 13.91 | 6.4 | -16.91 | Upgrade
|
| Income Tax Expense | 6.99 | 4.12 | 4.32 | 2.05 | 2.37 | Upgrade
|
| Earnings From Continuing Operations | 23.09 | -19.64 | 9.6 | 4.35 | -19.29 | Upgrade
|
| Net Income to Company | 23.09 | -19.64 | 9.6 | 4.35 | -19.29 | Upgrade
|
| Minority Interest in Earnings | -1.83 | 0.94 | 1.1 | 0.55 | 2.67 | Upgrade
|
| Net Income | 21.26 | -18.7 | 10.7 | 4.9 | -16.62 | Upgrade
|
| Net Income to Common | 21.26 | -18.7 | 10.7 | 4.9 | -16.62 | Upgrade
|
| Net Income Growth | - | - | 118.48% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 374 | 374 | 374 | 374 | 374 | Upgrade
|
| Shares Outstanding (Diluted) | 374 | 374 | 374 | 374 | 374 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.06 | -0.05 | 0.03 | 0.01 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.06 | -0.05 | 0.03 | 0.01 | -0.04 | Upgrade
|
| EPS Growth | - | - | 118.49% | - | - | Upgrade
|
| Free Cash Flow | 17.71 | 32.72 | 22.82 | -2.16 | 10.92 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.09 | 0.06 | -0.01 | 0.03 | Upgrade
|
| Dividend Per Share | - | 0.020 | 0.050 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | - | -60.00% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 22.90% | 18.03% | 16.15% | 14.16% | 11.53% | Upgrade
|
| Operating Margin | 10.56% | 5.11% | 5.19% | 1.65% | -3.69% | Upgrade
|
| Profit Margin | 7.02% | -6.27% | 2.89% | 1.89% | -6.73% | Upgrade
|
| Free Cash Flow Margin | 5.85% | 10.98% | 6.17% | -0.83% | 4.42% | Upgrade
|
| EBITDA | 43.87 | 28.74 | 32.99 | 17.38 | 5.56 | Upgrade
|
| EBITDA Margin | 14.49% | 9.64% | 8.92% | 6.69% | 2.25% | Upgrade
|
| D&A For EBITDA | 11.91 | 13.51 | 13.8 | 13.09 | 14.67 | Upgrade
|
| EBIT | 31.97 | 15.24 | 19.19 | 4.28 | -9.11 | Upgrade
|
| EBIT Margin | 10.56% | 5.11% | 5.19% | 1.65% | -3.69% | Upgrade
|
| Effective Tax Rate | 23.25% | - | 31.03% | 32.06% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.