NSL Ltd Ratios and Metrics

Market cap in millions SGD. Fiscal year is July - June.

Millions SGD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	347	273	278	297	310	306
Market Cap Growth	24.00%	-2.01%	-6.29%	-4.22%	1.22%	11.56%
Enterprise Value	205	166	182	74	108	83
Last Close Price	0.93	0.72	0.70	0.73	0.46	0.43
PE Ratio	14.01	11.00	13.09	-	28.99	62.57
PS Ratio	1.12	0.88	0.92	1.00	0.84	1.18
PB Ratio	1.19	0.94	0.97	1.11	0.68	0.64
P/TBV Ratio	1.18	0.93	0.97	1.12	0.68	0.65
P/FCF Ratio	9.07	7.12	15.72	9.08	13.59	-
P/OCF Ratio	7.83	6.14	11.36	7.71	8.06	42.44
EV/Sales Ratio	0.66	0.54	0.60	0.25	0.29	0.32
EV/EBITDA Ratio	4.38	3.90	4.16	2.58	3.29	4.77
EV/EBIT Ratio	6.46	5.39	5.71	4.86	5.65	19.35
EV/FCF Ratio	5.35	4.34	10.31	2.27	4.75	-
Debt / Equity Ratio	0.05	0.05	0.06	0.13	0.09	0.11
Debt / EBITDA Ratio	0.30	0.30	0.39	1.04	1.16	2.42
Debt / FCF Ratio	0.35	0.35	1.05	1.02	1.85	-
Asset Turnover	-	-	0.76	0.60	0.61	0.41
Inventory Turnover	-	-	5.82	5.58	5.86	4.28
Quick Ratio	2.44	2.44	2.22	2.54	2.86	3.81
Current Ratio	2.93	2.93	2.64	3.05	3.32	4.46
Return on Equity (ROE)	-	-	8.31%	-5.40%	2.05%	0.90%
Return on Assets (ROA)	-	-	4.99%	1.92%	1.97%	0.43%
Return on Invested Capital (ROIC)	14.75%	14.75%	13.51%	7.48%	5.49%	1.18%
Return on Capital Employed (ROCE)	9.90%	9.90%	10.30%	5.00%	4.00%	0.80%
Earnings Yield	7.14%	9.09%	7.64%	-6.30%	3.45%	1.60%
FCF Yield	11.02%	14.04%	6.36%	11.02%	7.36%	-0.70%
Dividend Yield	3.23%	4.18%	-	2.74%	10.93%	11.70%
Payout Ratio	50.22%	50.22%	35.15%	-	174.61%	381.50%
Buyback Yield / Dilution	0.09%	0.00%	-0.00%	-	-	-
Total Shareholder Return	3.32%	4.18%	-0.00%	2.74%	10.93%	11.70%

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.