Dyna-Mac Holdings Ltd. (SGX: NO4)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.665
0.00 (0.00%)
Nov 20, 2024, 5:04 PM SGT

Dyna-Mac Holdings Income Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
462.64385.17291.47220.2184.0497.84
Upgrade
Revenue Growth (YoY)
32.30%32.15%32.36%162.04%-14.11%-15.15%
Upgrade
Cost of Revenue
365.46335.08259.85197.9114.4996.15
Upgrade
Gross Profit
97.1850.0931.6222.31-30.461.69
Upgrade
Selling, General & Admin
43.1331.3223.8423.4626.0320.01
Upgrade
Operating Expenses
43.5431.7425.4725.0130.5521.47
Upgrade
Operating Income
53.6418.366.15-2.7-61.01-19.78
Upgrade
Interest Expense
-0.58-0.1-0.01-0.14-0.77-0.54
Upgrade
Interest & Investment Income
6.384.461.330.070.120.31
Upgrade
Earnings From Equity Investments
-0.06-0.21----
Upgrade
Currency Exchange Gain (Loss)
-0.31-0.31-0.090.17-0.56-0.66
Upgrade
Other Non Operating Income (Expenses)
5.172.964.532.013.160.77
Upgrade
EBT Excluding Unusual Items
64.2325.1511.91-0.6-59.07-19.91
Upgrade
Gain (Loss) on Sale of Assets
-0.04-0.04-0.10.22-0.16-0.08
Upgrade
Asset Writedown
-0.05-0.05-0.91-3.07-3.99
Upgrade
Other Unusual Items
---3.653.85-
Upgrade
Pretax Income
64.1425.0611.814.18-58.45-23.97
Upgrade
Income Tax Expense
6.86-3.63-1.59-1.44-0.020.03
Upgrade
Earnings From Continuing Operations
57.2828.6913.415.62-58.43-24
Upgrade
Minority Interest in Earnings
-0.12-0.2-0.34-0.140.030.29
Upgrade
Net Income
57.1628.4913.075.48-58.4-23.71
Upgrade
Net Income to Common
57.1628.4913.075.48-58.4-23.71
Upgrade
Net Income Growth
184.99%118.00%138.60%---
Upgrade
Shares Outstanding (Basic)
1,0401,0361,0281,0241,0231,023
Upgrade
Shares Outstanding (Diluted)
1,1631,1391,0451,0241,0231,023
Upgrade
Shares Change (YoY)
6.92%9.07%1.97%0.12%--
Upgrade
EPS (Basic)
0.050.030.010.01-0.06-0.02
Upgrade
EPS (Diluted)
0.050.030.010.01-0.06-0.02
Upgrade
EPS Growth
166.08%100.00%135.85%---
Upgrade
Free Cash Flow
197.1946.1486.3362.8920.5311.55
Upgrade
Free Cash Flow Per Share
0.170.040.080.060.020.01
Upgrade
Dividend Per Share
0.0080.0080.003---
Upgrade
Dividend Growth
186.21%186.21%----
Upgrade
Gross Margin
21.01%13.00%10.85%10.13%-36.24%1.73%
Upgrade
Operating Margin
11.59%4.77%2.11%-1.23%-72.60%-20.22%
Upgrade
Profit Margin
12.36%7.40%4.48%2.49%-69.50%-24.24%
Upgrade
Free Cash Flow Margin
42.62%11.98%29.62%28.56%24.42%11.80%
Upgrade
EBITDA
59.9424.1213.274.16-53.8-12.29
Upgrade
EBITDA Margin
12.96%6.26%4.55%1.89%-64.02%-12.56%
Upgrade
D&A For EBITDA
6.315.777.126.877.217.49
Upgrade
EBIT
53.6418.366.15-2.7-61.01-19.78
Upgrade
EBIT Margin
11.59%4.77%2.11%-1.23%-72.60%-20.22%
Upgrade
Effective Tax Rate
10.69%-----
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.