Dyna-Mac Holdings Ltd. (SGX: NO4)
0.620
+0.125 (25.25%)
Sep 12, 2024, 4:19 PM SGT
Dyna-Mac Holdings Balance Sheet
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 267.81 | 216.1 | 185.43 | 106.34 | 46.22 | 27.19 | Upgrade
|
Short-Term Investments | 40.63 | 0.73 | 0.81 | 0.46 | 0.5 | 0.56 | Upgrade
|
Cash & Short-Term Investments | 308.44 | 216.84 | 186.24 | 106.8 | 46.72 | 27.75 | Upgrade
|
Cash Growth | 139.92% | 16.43% | 74.38% | 128.63% | 68.35% | 9.16% | Upgrade
|
Accounts Receivable | 71.89 | 31.79 | 21.93 | 58.4 | 46.41 | 38.61 | Upgrade
|
Other Receivables | - | 7.08 | 11.63 | 2.15 | 1.02 | 1.3 | Upgrade
|
Receivables | 71.89 | 38.9 | 33.58 | 60.57 | 47.44 | 39.94 | Upgrade
|
Inventory | - | - | - | - | - | 1.28 | Upgrade
|
Prepaid Expenses | 1.01 | 0.24 | 0.32 | 0.27 | 0.31 | 0.29 | Upgrade
|
Other Current Assets | - | - | - | - | - | 9.5 | Upgrade
|
Total Current Assets | 381.34 | 255.98 | 220.15 | 167.64 | 94.46 | 78.77 | Upgrade
|
Property, Plant & Equipment | 89.12 | 73.79 | 52.15 | 58.72 | 66.84 | 79.31 | Upgrade
|
Long-Term Investments | 0.54 | 0.39 | - | - | - | - | Upgrade
|
Other Intangible Assets | - | - | 0.02 | 0.02 | 0.02 | 0.29 | Upgrade
|
Long-Term Deferred Tax Assets | 0.3 | 7.07 | 3.3 | 1.5 | - | - | Upgrade
|
Other Long-Term Assets | - | 7.91 | - | - | - | - | Upgrade
|
Total Assets | 471.3 | 345.14 | 275.61 | 227.88 | 161.32 | 158.37 | Upgrade
|
Accounts Payable | 139.48 | 19.97 | 30.88 | 20.63 | 11.6 | 29.5 | Upgrade
|
Accrued Expenses | - | 52.58 | 43.12 | 51.47 | 40.99 | 1.41 | Upgrade
|
Short-Term Debt | - | - | - | - | 5 | 13.31 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | 1.08 | - | - | Upgrade
|
Current Portion of Leases | 2.36 | 1.66 | 2.44 | 2.3 | 2.17 | 2.25 | Upgrade
|
Current Income Taxes Payable | 3.79 | - | 0.12 | 0.04 | - | - | Upgrade
|
Current Unearned Revenue | 173.49 | 147.35 | 127.71 | 90.8 | 49.09 | 0.23 | Upgrade
|
Other Current Liabilities | - | 7.49 | 4.97 | 4.25 | 2.5 | 1.43 | Upgrade
|
Total Current Liabilities | 319.12 | 229.03 | 209.24 | 170.57 | 111.34 | 48.12 | Upgrade
|
Long-Term Debt | - | - | - | 2.95 | - | - | Upgrade
|
Long-Term Leases | 49.42 | 45.8 | 22.35 | 24.08 | 26.03 | 28.2 | Upgrade
|
Long-Term Unearned Revenue | - | - | - | 0.12 | 0.27 | 0.42 | Upgrade
|
Long-Term Deferred Tax Liabilities | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | Upgrade
|
Total Liabilities | 368.54 | 274.85 | 231.61 | 197.72 | 137.66 | 76.75 | Upgrade
|
Common Stock | 149.28 | 147.08 | 146.1 | 145.61 | 145.27 | 145.27 | Upgrade
|
Retained Earnings | -48.01 | -78.11 | -103.59 | -116.66 | -122.13 | -64.36 | Upgrade
|
Comprensive Income & Other | 1.1 | 0.92 | 0.71 | 0.67 | 0.1 | 0.29 | Upgrade
|
Total Common Equity | 102.36 | 69.9 | 43.21 | 29.62 | 23.24 | 81.2 | Upgrade
|
Minority Interest | 0.39 | 0.39 | 0.79 | 0.54 | 0.42 | 0.42 | Upgrade
|
Shareholders' Equity | 102.76 | 70.29 | 44 | 30.15 | 23.66 | 81.62 | Upgrade
|
Total Liabilities & Equity | 471.3 | 345.14 | 275.61 | 227.88 | 161.32 | 158.37 | Upgrade
|
Total Debt | 51.78 | 47.46 | 24.79 | 30.41 | 33.2 | 43.75 | Upgrade
|
Net Cash (Debt) | 256.66 | 169.38 | 161.45 | 76.4 | 13.52 | -16 | Upgrade
|
Net Cash Growth | 144.50% | 4.91% | 111.33% | 465.22% | - | - | Upgrade
|
Net Cash Per Share | 0.22 | 0.15 | 0.15 | 0.07 | 0.01 | -0.02 | Upgrade
|
Filing Date Shares Outstanding | 1,046 | 1,046 | 1,036 | 1,027 | 1,023 | 1,023 | Upgrade
|
Total Common Shares Outstanding | 1,046 | 1,037 | 1,031 | 1,027 | 1,023 | 1,023 | Upgrade
|
Working Capital | 62.22 | 26.95 | 10.9 | -2.93 | -16.88 | 30.65 | Upgrade
|
Book Value Per Share | 0.10 | 0.07 | 0.04 | 0.03 | 0.02 | 0.08 | Upgrade
|
Tangible Book Value | 102.36 | 69.9 | 43.2 | 29.6 | 23.22 | 80.91 | Upgrade
|
Tangible Book Value Per Share | 0.10 | 0.07 | 0.04 | 0.03 | 0.02 | 0.08 | Upgrade
|
Buildings | - | 97.36 | 96.54 | 96.24 | 96.26 | 96.26 | Upgrade
|
Machinery | - | 40.59 | 43.41 | 44.1 | 47.47 | 47.17 | Upgrade
|
Construction In Progress | - | 1.99 | - | - | - | 1.54 | Upgrade
|
Order Backlog | - | 438.21 | 412.29 | 370.78 | 204.02 | 85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.