PC Partner Group Limited (SGX:PCT)

PC Partner Group Balance Sheet

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,334	2,491	2,207	3,765	1,125
Short-Term Investments	44.45	43.35	63.52	61.14	16.44
Cash & Short-Term Investments	2,378	2,535	2,271	3,826	1,141
Cash Growth	-6.16%	11.61%	-40.65%	235.33%	23.29%
Accounts Receivable	804.26	814.63	1,185	1,242	1,196
Other Receivables	55.52	79.92	71.33	4.32	5.54
Receivables	859.78	894.55	1,256	1,246	1,202
Inventory	842.33	1,135	1,832	1,512	908.26
Prepaid Expenses	129.34	24.69	-	-	-
Other Current Assets	28.98	38.6	69.56	71.09	53.06
Total Current Assets	4,239	4,628	5,428	6,655	3,304
Property, Plant & Equipment	746.17	649.93	718.14	208.4	280.63
Long-Term Investments	1.27	1.27	1.27	44.03	182.17
Other Intangible Assets	4.83	4.83	4.83	4.83	4.83
Long-Term Accounts Receivable	-	-	-	-	201.03
Long-Term Deferred Tax Assets	7.61	5.79	4	9.64	10.43
Other Long-Term Assets	16.43	5.66	5.38	2.71	4.11
Total Assets	5,015	5,295	6,162	6,924	3,987
Accounts Payable	816.15	1,047	965.38	1,603	1,280
Accrued Expenses	166.72	126.34	-	-	-
Short-Term Debt	819.53	982.43	1,739	702.34	1,070
Current Portion of Leases	37.52	30.16	30.86	26.05	27.66
Current Income Taxes Payable	12.65	8.55	6.57	513.04	17.21
Current Unearned Revenue	51.78	60.96	76.52	209.56	76.15
Other Current Liabilities	169.53	196.8	395.6	685.23	298.75
Total Current Liabilities	2,074	2,452	3,214	3,739	2,769
Long-Term Leases	73.46	69.05	97.19	95.22	114.28
Other Long-Term Liabilities	5.87	-	-	-	-
Total Liabilities	2,153	2,521	3,311	3,834	2,884
Common Stock	38.79	38.79	38.77	38.74	37.21
Additional Paid-In Capital	198.04	198.04	197.62	196.99	165.03
Retained Earnings	2,632	2,526	2,600	2,832	868.16
Comprehensive Income & Other	-7.24	10.49	12.04	19.47	32.68
Total Common Equity	2,862	2,773	2,849	3,087	1,103
Minority Interest	-0.08	1.38	2.34	2.93	0.69
Shareholders' Equity	2,862	2,774	2,851	3,090	1,104
Total Liabilities & Equity	5,015	5,295	6,162	6,924	3,987
Total Debt	930.52	1,082	1,867	823.61	1,212
Net Cash (Debt)	1,448	1,453	404.05	3,003	-70.95
Net Cash Growth	-0.34%	259.59%	-86.54%	-	-
Net Cash Per Share	3.73	3.75	1.04	7.77	-0.19
Filing Date Shares Outstanding	387.88	387.88	387.68	387.38	372.09
Total Common Shares Outstanding	387.88	387.88	387.68	387.38	372.09
Working Capital	2,165	2,176	2,215	2,916	534.86
Book Value Per Share	7.38	7.15	7.35	7.97	2.96
Tangible Book Value	2,857	2,768	2,844	3,083	1,098
Tangible Book Value Per Share	7.37	7.14	7.34	7.96	2.95
Land	428.09	428.24	428.24	25.08	24.93
Machinery	631.5	527.11	505.31	421.1	387.35
Leasehold Improvements	83.24	57.14	52.52	35.76	35.67

Source: S&P Global Market Intelligence. Standard template. Financial Sources.