Far East Hospitality Trust (SGX:Q5T)

SGX:Q5T Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	108.71	106.81	83.58	83.25	83.25
Other Revenue	-	-	-	-4.06	-3.97
Total Revenue	108.71	106.81	83.58	79.19	79.29
Revenue Growth (YoY	1.78%	27.79%	5.55%	-0.12%	-27.40%
Property Expenses	19.84	18.53	15.7	17.52	19.47
Selling, General & Administrative	1.16	1.26	1.35	1.01	1.05
Total Operating Expenses	21.12	19.82	17.03	18.53	21.57
Operating Income	87.59	86.98	66.55	60.66	57.72
Interest Expense	-28	-38.07	-5.67	-8.22	-30.35
Interest & Investment Income	2.92	3.8	1.56	0.41	0.53
Currency Exchange Gain (Loss)	-3.12	0.73	-	-	-
Other Non-Operating Income	-	-0.01	-0.01	-0	-0
EBT Excluding Unusual Items	59.39	53.43	62.43	52.84	27.91
Gain (Loss) on Sale of Assets	-	17.91	39.29	-	-
Asset Writedown	-12.42	59.24	102.18	78.24	-121.22
Pretax Income	46.97	130.59	203.9	131.08	-93.31
Income Tax Expense	0.27	0.28	0.15	0.07	0.09
Net Income	46.7	130.31	203.76	131.01	-93.4
Net Income to Common	46.7	130.31	203.76	131.01	-93.4
Net Income Growth	-64.16%	-36.05%	55.53%	-	-
Basic Shares Outstanding	2,010	1,997	1,983	1,969	1,954
Diluted Shares Outstanding	2,040	2,004	1,989	1,975	1,954
Shares Change (YoY)	1.82%	0.73%	0.69%	1.10%	2.04%
EPS (Basic)	0.02	0.07	0.10	0.07	-0.05
EPS (Diluted)	0.02	0.07	0.10	0.07	-0.05
EPS Growth	-64.77%	-36.52%	54.45%	-	-
Dividend Per Share	0.040	0.041	0.033	0.026	0.024
Dividend Growth	-1.22%	25.08%	24.33%	9.13%	-36.75%
Operating Margin	80.57%	81.44%	79.62%	76.60%	72.80%
Profit Margin	42.96%	122.01%	243.79%	165.44%	-117.80%
Free Cash Flow Margin	86.13%	91.06%	86.00%	87.48%	96.41%
EBIT	87.59	86.98	66.55	60.66	57.72
EBIT Margin	80.57%	81.44%	79.62%	76.60%	72.80%
Effective Tax Rate	0.57%	0.21%	0.07%	0.05%	-
Revenue as Reported	108.71	106.81	83.58	83.25	83.25

Source: S&P Capital IQ. Real Estate template. Financial Sources.