Samudera Shipping Line Ltd (SGX: S56)
Singapore
· Delayed Price · Currency is SGD 0.795
+0.020 (2.58%)
Sep 12, 2024, 3:29 PM SGT
Samudera Shipping Line Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 499.99 | 582.93 | 990.59 | 526.97 | 347.9 | 373.8 | Upgrade
|
| Revenue Growth (YoY) | -39.05% | -41.15% | 87.98% | 51.47% | -6.93% | -11.49% | Upgrade
|
| Cost of Revenue | 414.38 | 461.83 | 634.9 | 380.02 | 318.29 | 355.86 | Upgrade
|
| Gross Profit | 85.6 | 121.1 | 355.69 | 146.95 | 29.6 | 17.95 | Upgrade
|
| Selling, General & Admin | 19.65 | 19.69 | 26.77 | 16.13 | 12.87 | 12.45 | Upgrade
|
| Other Operating Expenses | -0.1 | -0.28 | -0.33 | -1.68 | -0.38 | -0.31 | Upgrade
|
| Operating Expenses | 19.56 | 19.41 | 26.44 | 14.45 | 12.48 | 12.14 | Upgrade
|
| Operating Income | 66.05 | 101.69 | 329.25 | 132.5 | 17.12 | 5.81 | Upgrade
|
| Interest Expense | -13.39 | -10.94 | -5.82 | -2.79 | -1.61 | -2.87 | Upgrade
|
| Interest & Investment Income | 14.42 | 13.1 | 2.52 | 0.33 | 0.68 | 0.99 | Upgrade
|
| Earnings From Equity Investments | 3.24 | 5.71 | 1.93 | 2.34 | 1.77 | 1.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.8 | 3.83 | -2.43 | 1 | 0.5 | 0.92 | Upgrade
|
| EBT Excluding Unusual Items | 71.13 | 113.38 | 325.45 | 133.37 | 18.45 | 6.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.74 | 0.05 | 0.1 | 0.98 | 0.01 | 0.42 | Upgrade
|
| Asset Writedown | -12.22 | -12.32 | -0 | -4.05 | -9.61 | -2.67 | Upgrade
|
| Other Unusual Items | 0.04 | 3.29 | - | - | -1.05 | - | Upgrade
|
| Pretax Income | 60.14 | 104.99 | 325.7 | 130.64 | 7.8 | 4.91 | Upgrade
|
| Income Tax Expense | 4.36 | 3.95 | 2.6 | 0.58 | 0.53 | 0.72 | Upgrade
|
| Earnings From Continuing Operations | 55.78 | 101.04 | 323.1 | 130.05 | 7.27 | 4.19 | Upgrade
|
| Minority Interest in Earnings | -0.35 | 0.2 | -1.06 | -1.48 | -0.04 | -0.27 | Upgrade
|
| Net Income | 55.43 | 101.23 | 322.04 | 128.58 | 7.23 | 3.91 | Upgrade
|
| Net Income to Common | 55.43 | 101.23 | 322.04 | 128.58 | 7.23 | 3.91 | Upgrade
|
| Net Income Growth | -74.45% | -68.56% | 150.46% | 1678.40% | 84.86% | -52.71% | Upgrade
|
| Shares Outstanding (Basic) | 538 | 538 | 538 | 538 | 538 | 538 | Upgrade
|
| Shares Outstanding (Diluted) | 538 | 538 | 538 | 538 | 538 | 538 | Upgrade
|
| EPS (Basic) | 0.10 | 0.19 | 0.60 | 0.24 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.19 | 0.60 | 0.24 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -74.45% | -68.56% | 150.46% | 1678.48% | 84.85% | -52.71% | Upgrade
|
| Free Cash Flow | 52.96 | 125.94 | 391.03 | 124.19 | 39.98 | 28.8 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.23 | 0.73 | 0.23 | 0.07 | 0.05 | Upgrade
|
| Dividend Per Share | 0.015 | 0.023 | 0.058 | 0.009 | 0.006 | 0.006 | Upgrade
|
| Dividend Growth | -31.15% | -60.68% | 523.37% | 63.41% | 1.76% | 1.29% | Upgrade
|
| Gross Margin | 17.12% | 20.77% | 35.91% | 27.89% | 8.51% | 4.80% | Upgrade
|
| Operating Margin | 13.21% | 17.44% | 33.24% | 25.14% | 4.92% | 1.55% | Upgrade
|
| Profit Margin | 11.09% | 17.37% | 32.51% | 24.40% | 2.08% | 1.05% | Upgrade
|
| Free Cash Flow Margin | 10.59% | 21.60% | 39.47% | 23.57% | 11.49% | 7.71% | Upgrade
|
| EBITDA | 76.97 | 111.88 | 334.95 | 137.68 | 23.59 | 12.89 | Upgrade
|
| EBITDA Margin | 15.39% | 19.19% | 33.81% | 26.13% | 6.78% | 3.45% | Upgrade
|
| D&A For EBITDA | 10.92 | 10.2 | 5.7 | 5.18 | 6.47 | 7.08 | Upgrade
|
| EBIT | 66.05 | 101.69 | 329.25 | 132.5 | 17.12 | 5.81 | Upgrade
|
| EBIT Margin | 13.21% | 17.44% | 33.24% | 25.14% | 4.92% | 1.55% | Upgrade
|
| Effective Tax Rate | 7.25% | 3.76% | 0.80% | 0.45% | 6.77% | 14.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.