Samudera Shipping Line Ltd (SGX:S56)
Singapore · Delayed Price · Currency is SGD 1.090
+0.010 (0.93%)
At close: Feb 9, 2026
Samudera Shipping Line Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 594.54 | 532.01 | 582.93 | 990.59 | 526.97 | 347.9 | |
Revenue Growth (YoY) | 18.91% | -8.74% | -41.15% | 87.98% | 51.47% | -6.93% |
Cost of Revenue | 468.01 | 429.74 | 461.83 | 634.9 | 380.02 | 318.29 |
Gross Profit | 126.53 | 102.27 | 121.1 | 355.69 | 146.95 | 29.6 |
Selling, General & Admin | 25.06 | 22.98 | 19.69 | 26.77 | 16.13 | 12.87 |
Other Operating Expenses | -0.43 | -0.19 | -0.28 | -0.33 | -1.68 | -0.38 |
Operating Expenses | 24.62 | 22.79 | 19.41 | 26.44 | 14.45 | 12.48 |
Operating Income | 101.91 | 79.48 | 101.69 | 329.25 | 132.5 | 17.12 |
Interest Expense | -16.21 | -14.93 | -10.94 | -5.82 | -2.79 | -1.61 |
Interest & Investment Income | 14.69 | 15.34 | 13.1 | 2.52 | 0.33 | 0.68 |
Earnings From Equity Investments | -7.76 | -7.81 | 5.71 | 1.93 | 2.34 | 1.77 |
Currency Exchange Gain (Loss) | 2.06 | 0.98 | 3.83 | -2.43 | 1 | 0.5 |
EBT Excluding Unusual Items | 94.69 | 73.06 | 113.38 | 325.45 | 133.37 | 18.45 |
Gain (Loss) on Sale of Assets | 1.79 | 1.82 | 0.05 | 0.1 | 0.98 | 0.01 |
Asset Writedown | -0.31 | -0.36 | -12.32 | -0 | -4.05 | -9.61 |
Other Unusual Items | 0 | 0 | 3.29 | - | - | -1.05 |
Pretax Income | 96.17 | 75 | 104.99 | 325.7 | 130.64 | 7.8 |
Income Tax Expense | 4.2 | 3.79 | 3.95 | 2.6 | 0.58 | 0.53 |
Earnings From Continuing Operations | 91.96 | 71.21 | 101.04 | 323.1 | 130.05 | 7.27 |
Minority Interest in Earnings | -0.17 | -0.36 | 0.2 | -1.06 | -1.48 | -0.04 |
Net Income | 91.79 | 70.85 | 101.23 | 322.04 | 128.58 | 7.23 |
Net Income to Common | 91.79 | 70.85 | 101.23 | 322.04 | 128.58 | 7.23 |
Net Income Growth | 65.58% | -30.01% | -68.56% | 150.46% | 1678.40% | 84.86% |
Shares Outstanding (Basic) | 538 | 538 | 538 | 538 | 538 | 538 |
Shares Outstanding (Diluted) | 538 | 538 | 538 | 538 | 538 | 538 |
EPS (Basic) | 0.17 | 0.13 | 0.19 | 0.60 | 0.24 | 0.01 |
EPS (Diluted) | 0.17 | 0.13 | 0.19 | 0.60 | 0.24 | 0.01 |
EPS Growth | 65.56% | -30.01% | -68.56% | 150.46% | 1678.48% | 84.85% |
Free Cash Flow | 87.26 | 37.4 | 124.93 | 391.03 | 124.19 | 39.98 |
Free Cash Flow Per Share | 0.16 | 0.07 | 0.23 | 0.73 | 0.23 | 0.07 |
Dividend Per Share | 0.019 | 0.015 | 0.023 | 0.058 | 0.009 | 0.006 |
Dividend Growth | 24.34% | -35.52% | -60.68% | 523.37% | 63.41% | 1.76% |
Gross Margin | 21.28% | 19.22% | 20.77% | 35.91% | 27.88% | 8.51% |
Operating Margin | 17.14% | 14.94% | 17.44% | 33.24% | 25.14% | 4.92% |
Profit Margin | 15.44% | 13.32% | 17.37% | 32.51% | 24.40% | 2.08% |
Free Cash Flow Margin | 14.68% | 7.03% | 21.43% | 39.47% | 23.57% | 11.49% |
EBITDA | 116.51 | 91.1 | 111.88 | 334.95 | 137.68 | 23.59 |
EBITDA Margin | 19.60% | 17.12% | 19.19% | 33.81% | 26.13% | 6.78% |
D&A For EBITDA | 14.6 | 11.61 | 10.2 | 5.7 | 5.18 | 6.47 |
EBIT | 101.91 | 79.48 | 101.69 | 329.25 | 132.5 | 17.12 |
EBIT Margin | 17.14% | 14.94% | 17.44% | 33.24% | 25.14% | 4.92% |
Effective Tax Rate | 4.37% | 5.06% | 3.76% | 0.80% | 0.45% | 6.77% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.