Samudera Shipping Line Ltd (SGX:S56)
Singapore
· Delayed Price · Currency is SGD 0.8800
+0.0050 (0.57%)
Mar 28, 2025, 5:06 PM SGT
Samudera Shipping Line Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 532.01 | 582.93 | 990.59 | 526.97 | 347.9 | Upgrade
|
| Revenue Growth (YoY) | -8.74% | -41.15% | 87.98% | 51.47% | -6.93% | Upgrade
|
| Cost of Revenue | 429.74 | 461.83 | 634.9 | 380.02 | 318.29 | Upgrade
|
| Gross Profit | 102.27 | 121.1 | 355.69 | 146.95 | 29.6 | Upgrade
|
| Selling, General & Admin | 22.98 | 19.69 | 26.77 | 16.13 | 12.87 | Upgrade
|
| Other Operating Expenses | 0.12 | -0.28 | -0.33 | -1.68 | -0.38 | Upgrade
|
| Operating Expenses | 23.1 | 19.41 | 26.44 | 14.45 | 12.48 | Upgrade
|
| Operating Income | 79.17 | 101.69 | 329.25 | 132.5 | 17.12 | Upgrade
|
| Interest Expense | -14.93 | -10.94 | -5.82 | -2.79 | -1.61 | Upgrade
|
| Interest & Investment Income | 15.34 | 13.1 | 2.52 | 0.33 | 0.68 | Upgrade
|
| Earnings From Equity Investments | -7.81 | 5.71 | 1.93 | 2.34 | 1.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.98 | 3.83 | -2.43 | 1 | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | 72.75 | 113.38 | 325.45 | 133.37 | 18.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.82 | 0.05 | 0.1 | 0.98 | 0.01 | Upgrade
|
| Asset Writedown | -0.06 | -12.32 | -0 | -4.05 | -9.61 | Upgrade
|
| Other Unusual Items | 0 | 3.29 | - | - | -1.05 | Upgrade
|
| Pretax Income | 75 | 104.99 | 325.7 | 130.64 | 7.8 | Upgrade
|
| Income Tax Expense | 3.79 | 3.95 | 2.6 | 0.58 | 0.53 | Upgrade
|
| Earnings From Continuing Operations | 71.21 | 101.04 | 323.1 | 130.05 | 7.27 | Upgrade
|
| Minority Interest in Earnings | -0.36 | 0.2 | -1.06 | -1.48 | -0.04 | Upgrade
|
| Net Income | 70.85 | 101.23 | 322.04 | 128.58 | 7.23 | Upgrade
|
| Net Income to Common | 70.85 | 101.23 | 322.04 | 128.58 | 7.23 | Upgrade
|
| Net Income Growth | -30.01% | -68.56% | 150.46% | 1678.40% | 84.86% | Upgrade
|
| Shares Outstanding (Basic) | 538 | 538 | 538 | 538 | 538 | Upgrade
|
| Shares Outstanding (Diluted) | 538 | 538 | 538 | 538 | 538 | Upgrade
|
| EPS (Basic) | 0.13 | 0.19 | 0.60 | 0.24 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.19 | 0.60 | 0.24 | 0.01 | Upgrade
|
| EPS Growth | -30.01% | -68.56% | 150.46% | 1678.48% | 84.85% | Upgrade
|
| Free Cash Flow | 27.2 | 125.94 | 391.03 | 124.19 | 39.98 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.23 | 0.73 | 0.23 | 0.07 | Upgrade
|
| Dividend Per Share | 0.015 | 0.023 | 0.058 | 0.009 | 0.006 | Upgrade
|
| Dividend Growth | -35.52% | -60.68% | 523.37% | 63.41% | 1.76% | Upgrade
|
| Gross Margin | 19.22% | 20.77% | 35.91% | 27.88% | 8.51% | Upgrade
|
| Operating Margin | 14.88% | 17.44% | 33.24% | 25.14% | 4.92% | Upgrade
|
| Profit Margin | 13.32% | 17.37% | 32.51% | 24.40% | 2.08% | Upgrade
|
| Free Cash Flow Margin | 5.11% | 21.60% | 39.47% | 23.57% | 11.49% | Upgrade
|
| EBITDA | 93.31 | 111.88 | 334.95 | 137.68 | 23.59 | Upgrade
|
| EBITDA Margin | 17.54% | 19.19% | 33.81% | 26.13% | 6.78% | Upgrade
|
| D&A For EBITDA | 14.13 | 10.2 | 5.7 | 5.18 | 6.47 | Upgrade
|
| EBIT | 79.17 | 101.69 | 329.25 | 132.5 | 17.12 | Upgrade
|
| EBIT Margin | 14.88% | 17.44% | 33.24% | 25.14% | 4.92% | Upgrade
|
| Effective Tax Rate | 5.06% | 3.76% | 0.80% | 0.45% | 6.77% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.