Samudera Shipping Line Ltd (SGX: S56)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.820
+0.005 (0.61%)
Nov 14, 2024, 1:52 PM SGT

Samudera Shipping Line Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
55.43101.23322.04128.587.233.91
Upgrade
Depreciation & Amortization
66.2697.24106.4231.5712.3415.64
Upgrade
Other Amortization
2.282.282.191.741.862.24
Upgrade
Loss (Gain) From Sale of Assets
-0.74-0.05-0.1-0.98-0.01-0.42
Upgrade
Asset Writedown & Restructuring Costs
12.2412.3204.059.612.67
Upgrade
Loss (Gain) From Sale of Investments
------0
Upgrade
Loss (Gain) on Equity Investments
-3.24-5.71-1.93-2.34-1.77-1.46
Upgrade
Provision & Write-off of Bad Debts
-0.1-0.640.11-0.920.7-0.04
Upgrade
Other Operating Activities
-13.41-16.010.030.560.07-0.68
Upgrade
Change in Accounts Receivable
21.573.98-28.87-65.994.9314.33
Upgrade
Change in Inventory
-1.080.65-0.490.15-0.020.38
Upgrade
Change in Accounts Payable
-2.02-14.829.9710.68-5.33-2.04
Upgrade
Change in Other Net Operating Assets
5.71-22.0824.8119.2110.58-3.54
Upgrade
Operating Cash Flow
142.83228.39434.17126.340.1930.98
Upgrade
Operating Cash Flow Growth
-61.99%-47.40%243.75%214.31%29.71%-
Upgrade
Capital Expenditures
-89.87-102.46-43.14-2.11-0.21-2.18
Upgrade
Sale of Property, Plant & Equipment
0.740.050.1425.310.6820.91
Upgrade
Cash Acquisitions
---7.4---
Upgrade
Sale (Purchase) of Intangibles
-1.35-0.92-0.22-0.14-1.28-0.06
Upgrade
Investment in Securities
---14.8---0.34
Upgrade
Other Investing Activities
13.4112.090.50.530.09-0.81
Upgrade
Investing Cash Flow
-77.07-91.24-64.9223.58-0.7117.5
Upgrade
Long-Term Debt Issued
-44.1618.28-0.1619.19
Upgrade
Long-Term Debt Repaid
--94.68-111.37-37.67-12.28-35.14
Upgrade
Net Debt Issued (Repaid)
-20.07-50.52-93.09-37.67-12.12-15.95
Upgrade
Common Dividends Paid
--11.1-30.19-5.03-2.88-2.97
Upgrade
Other Financing Activities
52.35-1.43-0.782.924.8-2.58
Upgrade
Financing Cash Flow
-65.09-160.41-173.41-40.99-10.2-21.5
Upgrade
Foreign Exchange Rate Adjustments
-0.630.97-2.380.18-0.010.02
Upgrade
Net Cash Flow
0.04-22.29193.46109.0729.2727
Upgrade
Free Cash Flow
52.96125.94391.03124.1939.9828.8
Upgrade
Free Cash Flow Growth
-83.29%-67.79%214.87%210.65%38.80%-
Upgrade
Free Cash Flow Margin
10.59%21.60%39.47%23.57%11.49%7.71%
Upgrade
Free Cash Flow Per Share
0.100.230.730.230.070.05
Upgrade
Cash Interest Paid
13.3910.945.822.791.612.87
Upgrade
Cash Income Tax Paid
3.72.822.450.470.210.9
Upgrade
Levered Free Cash Flow
35.0990.7272.1788.9119.8626.26
Upgrade
Unlevered Free Cash Flow
43.4697.54275.8190.6620.8728.05
Upgrade
Change in Net Working Capital
-24.86-37.85-4.7923.212.54-8.78
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.