Stoneweg Europe Stapled Trust (SGX:SET)

SGX:SET Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	212.92	216.49	222.11	200.12	186.97
Total Revenue	212.92	216.49	222.11	200.12	186.97
Revenue Growth (YoY	-1.65%	-2.53%	10.98%	7.03%	5.61%
Property Expenses	87.21	88.1	91.39	75.65	74.89
Selling, General & Administrative	6.25	6.03	6.31	5.31	5.21
Total Operating Expenses	93.45	94.14	97.7	80.96	80.09
Operating Income	119.47	122.35	124.41	119.16	106.88
Interest Expense	-41.26	-39.51	-24.67	-21.74	-17.93
Interest & Investment Income	5.26	7.13	0.28	0	0
Currency Exchange Gain (Loss)	1.93	0.79	-1.93	-0.33	-
Other Non-Operating Income	-2.62	-5.7	16.33	0.83	-0.62
EBT Excluding Unusual Items	82.79	85.06	114.42	97.93	88.33
Gain (Loss) on Sale of Assets	0.6	-9.87	0.76	-0.32	-0.36
Asset Writedown	-27.68	-133.57	-59.48	27.06	8.57
Other Unusual Items	-	-	-	0.25	-
Pretax Income	55.71	-58.38	55.7	124.91	96.54
Income Tax Expense	20.23	15.52	13.75	28.31	17.17
Net Income	35.48	-73.9	41.95	96.6	79.36
Preferred Dividends & Other Adjustments	2.33	2.33	2.32	0.24	-
Net Income to Common	33.15	-76.23	39.63	96.36	79.36
Net Income Growth	-	-	-56.58%	21.72%	-27.22%
Basic Shares Outstanding	562	562	562	551	511
Diluted Shares Outstanding	562	562	562	551	511
Shares Change (YoY)	-	0.06%	1.96%	7.83%	7.77%
EPS (Basic)	0.06	-0.14	0.07	0.17	0.16
EPS (Diluted)	0.06	-0.14	0.07	0.17	0.16
EPS Growth	-	-	-59.67%	12.60%	-32.47%
Dividend Per Share	0.141	0.157	0.172	0.170	0.174
Dividend Growth	-10.11%	-8.70%	1.34%	-2.63%	-14.61%
Operating Margin	56.11%	56.52%	56.01%	59.55%	57.16%
Profit Margin	15.57%	-35.21%	17.84%	48.15%	42.45%
EBIT	119.47	122.35	124.41	119.16	106.88
EBIT Margin	56.11%	56.52%	56.01%	59.55%	57.16%
Effective Tax Rate	36.31%	-	24.69%	22.66%	17.79%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.