Kasikornbank Public Company Limited (SGX:TKKD)

SGX:TKKD Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	179,144	189,440	183,608	151,333	135,415	127,592
Interest Income on Investments	3,317	3,526	3,569	3,446	3,310	2,384
Total Interest Income	182,462	192,966	187,178	154,778	138,724	129,976
Interest Paid on Deposits	37,536	40,064	35,164	18,334	16,024	18,570
Net Interest Income	144,926	152,902	152,013	136,444	122,700	111,406
Net Interest Income Growth (YoY)	-6.39%	0.58%	11.41%	11.20%	10.14%	5.59%
Gain (Loss) on Sale of Investments	1,289	45.36	-587.63	-130.48	817.19	1,308
Gain (Loss) on Sale of Equity Investments	929.32	981.38	-35.46	114.72	-694.34	-193.35
Other Non-Interest Income	48,212	44,017	41,263	36,829	40,526	42,370
Total Non-Interest Income	50,430	45,044	40,640	36,814	40,649	43,485
Non-Interest Income Growth (YoY)	11.38%	10.84%	10.39%	-9.44%	-6.52%	-20.92%
Revenues Before Loan Losses	195,356	197,946	192,654	173,258	163,349	154,891
Provision for Loan Losses	42,289	47,251	51,840	51,919	40,332	43,548
Revenue	153,066	150,695	140,813	121,338	123,017	111,343
Revenue Growth (YoY)	1.02%	7.02%	16.05%	-1.36%	10.48%	-11.97%
Salaries and Employee Benefits	44,088	42,513	40,274	34,602	34,481	32,143
Occupancy Expenses	11,819	11,832	11,388	11,408	11,345	12,165
Selling, General & Administrative	244.5	207.28	163.11	154.28	146.36	160.01
Other Non-Interest Expense	30,987	32,721	33,143	28,585	25,072	25,528
Total Non-Interest Expense	87,138	87,273	84,968	74,749	71,044	69,997
EBT Excluding Unusual Items	65,928	63,422	55,845	46,589	51,973	41,347
Pretax Income	65,928	63,422	55,845	46,585	51,973	41,347
Income Tax Expense	13,123	12,402	10,778	8,633	9,729	7,656
Earnings From Continuing Operations	52,805	51,020	45,067	37,953	42,244	33,690
Minority Interest in Earnings	-3,756	-2,421	-2,662	-2,183	-4,192	-4,203
Net Income	49,050	48,598	42,405	35,769	38,053	29,487
Preferred Dividends & Other Adjustments	725.87	725.87	746.28	-	-	-
Net Income to Common	48,324	47,872	41,659	35,769	38,053	29,487
Net Income Growth	2.41%	14.61%	18.55%	-6.00%	29.05%	-23.86%
Basic Shares Outstanding	2,369	2,369	2,369	2,369	2,369	2,373
Diluted Shares Outstanding	2,369	2,369	2,369	2,369	2,369	2,373
Shares Change (YoY)	-	-	-	-	-0.17%	-0.83%
EPS (Basic)	20.40	20.20	17.58	15.10	16.06	12.42
EPS (Diluted)	20.40	20.20	17.58	15.10	16.06	12.42
EPS Growth	1.72%	14.92%	16.46%	-6.00%	29.27%	-23.22%
Dividend Per Share	8.500	9.500	6.500	4.000	3.250	2.500
Dividend Growth	-5.56%	46.15%	62.50%	23.08%	30.00%	-50.00%
Effective Tax Rate	19.91%	19.55%	19.30%	18.53%	18.72%	18.52%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.