UOB-Kay Hian Holdings Limited (SGX:U10)
Singapore
· Delayed Price · Currency is SGD 1.840
+0.010 (0.55%)
Mar 28, 2025, 5:13 PM SGT
UOB-Kay Hian Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 253.75 | 263.72 | 157.53 | 126 | 129.12 | Upgrade
|
| Total Interest Expense | 38.56 | 52.5 | 39.42 | 37.42 | 50.95 | Upgrade
|
| Net Interest Income | 215.19 | 211.22 | 118.11 | 88.58 | 78.17 | Upgrade
|
| Brokerage Commission | 356.27 | 285.85 | 297.67 | 450.47 | 400.53 | Upgrade
|
| Trading & Principal Transactions | 12.43 | 6.87 | 6.03 | 11.35 | 7.95 | Upgrade
|
| Underwriting & Investment Banking Fee | 8.2 | 7.73 | 8.29 | 6.79 | 7.62 | Upgrade
|
| Other Revenue | 39.61 | 27.33 | 26.19 | 32.42 | 42.37 | Upgrade
|
| Revenue | 631.69 | 539.01 | 456.29 | 589.61 | 536.65 | Upgrade
|
| Revenue Growth (YoY) | 17.20% | 18.13% | -22.61% | 9.87% | 65.68% | Upgrade
|
| Salaries & Employee Benefits | 212.29 | 171.33 | 147.04 | 189.8 | 165.59 | Upgrade
|
| Cost of Services Provided | 94.37 | 80.38 | 91.65 | 139.37 | 124.16 | Upgrade
|
| Other Operating Expenses | 88.67 | 101.48 | 103.48 | 103.71 | 78.24 | Upgrade
|
| Total Operating Expenses | 395.33 | 353.18 | 342.17 | 432.88 | 368 | Upgrade
|
| Operating Income | 236.36 | 185.83 | 114.12 | 156.73 | 168.65 | Upgrade
|
| Currency Exchange Gains | 27.96 | 5.61 | 7.82 | 17.14 | 16.18 | Upgrade
|
| EBT Excluding Unusual Items | 264.32 | 191.43 | 121.94 | 173.87 | 184.82 | Upgrade
|
| Impairment of Goodwill | -9.61 | -1.25 | -0.62 | -0.24 | -0.76 | Upgrade
|
| Pretax Income | 254.76 | 190.23 | 121.38 | 173.59 | 183.93 | Upgrade
|
| Income Tax Expense | 31.08 | 19.45 | 18.46 | 19.76 | 23.22 | Upgrade
|
| Earnings From Continuing Ops. | 223.68 | 170.78 | 102.92 | 153.83 | 160.71 | Upgrade
|
| Minority Interest in Earnings | 0.54 | -0.42 | -1.04 | -1.95 | -1.3 | Upgrade
|
| Net Income | 224.22 | 170.36 | 101.88 | 151.88 | 159.41 | Upgrade
|
| Net Income to Common | 224.22 | 170.36 | 101.88 | 151.88 | 159.41 | Upgrade
|
| Net Income Growth | 31.61% | 67.22% | -32.92% | -4.72% | 130.41% | Upgrade
|
| Shares Outstanding (Basic) | 918 | 893 | 876 | 851 | 830 | Upgrade
|
| Shares Outstanding (Diluted) | 918 | 893 | 876 | 851 | 830 | Upgrade
|
| Shares Change (YoY) | 2.82% | 1.91% | 2.97% | 2.57% | 1.88% | Upgrade
|
| EPS (Basic) | 0.24 | 0.19 | 0.12 | 0.18 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.19 | 0.12 | 0.18 | 0.19 | Upgrade
|
| EPS Growth | 28.01% | 64.09% | -34.86% | -7.12% | 126.17% | Upgrade
|
| Free Cash Flow | -96.5 | 379.94 | 795.7 | 63.73 | -248.37 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.42 | 0.91 | 0.07 | -0.30 | Upgrade
|
| Dividend Per Share | 0.119 | 0.092 | 0.060 | 0.088 | 0.095 | Upgrade
|
| Dividend Growth | 29.35% | 53.33% | -31.82% | -7.37% | 126.19% | Upgrade
|
| Operating Margin | 37.42% | 34.48% | 25.01% | 26.58% | 31.43% | Upgrade
|
| Profit Margin | 35.49% | 31.61% | 22.33% | 25.76% | 29.71% | Upgrade
|
| Free Cash Flow Margin | -15.28% | 70.49% | 174.38% | 10.81% | -46.28% | Upgrade
|
| Effective Tax Rate | 12.20% | 10.23% | 15.21% | 11.38% | 12.62% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.