Sembcorp Industries Ltd (SGX:U96)
Singapore flag Singapore · Delayed Price · Currency is SGD
6.73
-0.08 (-1.17%)
Apr 27, 2026, 5:05 PM SGT
← View all transcripts

M&A Announcement

Dec 11, 2025

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Good evening, everyone. Thank you for dialing in for the briefing following our announcement this evening. I'm Jin from Group Corp Comms and Investor Relations. On the panel today are Group CEO, Mr. Wong Kim Yin, Group CFO, as well as President and CEO of Integrated Urban Solutions, Mr. Eugene Cheng, and President and CEO of Renewables East, Mr. Alex Tan. Without further delay, I'll hand the time over to Kim Yin for opening remarks. Kim Yin, please.

Wong Kim Yin
CEO, Sembcorp Industries

Good evening, everyone. Thank you for taking time to join us on this call at such short notice and at this hour. This evening, we announce the proposed acquisition of Alinta Energy, a leading integrated energy company in Australia. Let me start with the transaction overview. The proposed transaction involves an agreement to acquire 100% of Pioneer Sail Holdings and Latrobe Valley Power Holdings, collectively known as Alinta Group. This acquisition is expected to deliver immediate earnings and returns accretion. On a pro forma basis, EPS is expected to increase by 14% to SGD 0.65 for the last 12 months ended June 30, 2025, and 9% to SGD 0.63 for financial year 2024. ROE is expected to increase to 22.5% and 22.3% in the respective periods. The equity consideration is approximately AUD 5.6 billion.

The acquisition is competitively valued at an enterprise value of AUD 6.5 billion, representing an EV to EBITDA multiple of 6.6 times based on LTM ended June 30, 2025. The transaction will be fully funded by a bridge facility of AUD 6.5 billion, with no equity funding required. Completion is expected in the first half of 2026, subject to shareholder and regulatory approvals, as well as other customary closing conditions. Alinta is a leading integrated energy player operating across multiple states in Australia, as well as New Zealand. The company has a generation portfolio of 3.4 gigawatts, comprising 2.8 gigawatts of installed generation assets, including gas, coal, and wind, providing reliable baseload generation. It also has 0.6 gigawatts of third-party wind and solar assets, from which Alinta offtakes power to supplement its own supply. The company has a significant development options pipeline of 10.4 gigawatts.

These projects span wind, solar, and firming technologies such as gas peakers and storage, which are critical for future transition. Alinta serves a sizable pool of almost 1.1 million retail customers across electricity and gas retail markets. The Alinta Group is underpinned by strong financials. For financial year 2025, Alinta delivered an underlying adjusted EBITDA of AUD 987 million and underlying net profit of AUD 483 million. Underlying ROE was 14.6%, reflecting healthy profitability. Let me take you through the strategic rationale of this transaction. First, the acquisition offers a strong strategic entry into Australia, a AAA-rated country with significant growth opportunities. Second, as an integrated energy player, Alinta is underpinned by strong fundamentals to fund growth to drive energy transition. And third, this is an accretive acquisition that provides both financial uplift and scale for Sembcorp.

Now, let me invite Alex Tan, our President and CEO of Renewables East, to bring you through in greater detail.

Alex Tan
CEO, Sembcorp Industries

Thank you, Wong Kim Yin.

So just let me start by explaining why Australia is an attractive market for Sembcorp. Australia is a AAA-rated country with a stable regulatory framework for the energy market, and this provides both transparency and predictability. The market is large and growing. Australia has about 87 gigawatts of installed capacity in the National Electricity Market and a very sizable, addressable renewables market, which is expected to exceed 200 gigawatts by 2050. The country has clear structural drivers for decarbonization. The state government has legislated its climate targets backed by strong policy incentives to drive transition, including a goal to achieve 82% renewable electricity by 2030. Finally, the Australian energy market offers long-term growth potential. The phasing out of coal power to transition to renewables will accelerate the build-up of renewables.

However, even as the country expands its renewables capacity, thermal baseload remains essential for grid stability during the transition, and this creates a unique opportunity for integrated players like Alinta that can deliver reliable power today while investing in clean energy for the future. For Sembcorp, entering via an established platform like Alinta offers a strategic base for us to invest long-term and scale up the renewables development. It also rebalances Sembcorp's portfolio towards developed markets. Alinta brings three key strengths that make it the right platform for Australia's transition. First, a high-quality generation portfolio with significant coast-to-coast operational footprint. Second, a strong and diversified renewables and firming project pipeline. And third, strong financial fundamentals to fund future investments. These attributes make Alinta a very compelling platform for long-term growth. Alinta's operational footprint is one of its biggest strengths.

It operates across diverse geographies and technologies, giving it scale and flexibility. On the West Coast, Alinta owns two gas plants, Pinjarra and Wagerup, and holds a 30% stake in the Yandin Wind Farm, one of the largest and most efficient wind farms in the state. On the East Coast and in New Zealand, Alinta owns three gas plants: Braemar in Queensland, Bairnsdale in Victoria, and Glenbrook in Northern New Zealand, as well as a coal plant, Loy Yang B, one of the most reliable baseload assets in Victoria. In addition, Alinta has contracted 0.6 gigawatts of third-party wind and solar capacity, from which Alinta offtakes power to supplement its generation supply. In total, Alinta has 3.4 gigawatts of installed and contracted capacity.

Alinta's footprint and portfolio provide scale and geographic diversity, and more importantly, the ability to serve retail customers competitively by owning generation assets close to major demand centers such as Victoria and Queensland. The coast-to-coast presence has also helped Alinta secure a significant portion of market share in the retail segment. It's currently the number one private integrated gas and electricity provider in the Wholesale Electricity Market, which is the primary electricity market on Australia's West Coast. Combined with a robust trading and portfolio management platform, Alinta is well positioned to optimize both portfolio value and enhance returns. Alinta's development pipeline is substantial, with 10.4 gigawatts of options aligned with the country's energy transition needs. This pipeline includes onshore and offshore wind, storage, and gas firming projects, providing a balanced mix of technologies across multiple states.

Many of these sites are located near existing transmission infrastructure with land already secured, an advantage that lowers costs and speeds up delivery. Alinta is led by an experienced in-house development team with a proven track record of delivering large-scale projects and minimizing execution risk through disciplined planning and strong stakeholder management, and combined with Sembcorp's global experience, Alinta's deep local expertise will enable us to pursue renewables and firming opportunities to drive Australia's transition. Financially, Alinta is underpinned by strong fundamentals, delivering consistent underlying earnings growth. Since 2022, underlying adjusted EBITDA and net profit have achieved compounded annual growth rates of 11% and 14% between 2022 and 2025, respectively. Underlying EBITDA margins have also been consistently superior and stable compared to peers. Cash generation is robust, underpinned by resilient operations.

These fundamentals, strong earnings margins, and strong cash generation provide the capacity to pursue Alinta's development pipeline while maintaining a very strong capital position. Finally, a key success factor for this acquisition is the strength of Alinta's leadership team. The business will continue to be led by its experienced management, who has a proven track record of delivering transformation and growth. At the helm is Jeff Dimery, Managing Director and CEO, who has been with Alinta for over a decade and led this transformation. Under his watch, Alinta has achieved more than tenfold EBITDA growth. Jeff is supported by a seasoned executive team, each with more than 15-20 years of industry experience. The depth of expertise and continuity ensure operational excellence and stability for Alinta's stakeholders. I'll now invite Eugene to take you through the financial impact of this acquisition and our ESG considerations.

Eugene Cheng
CFO, Sembcorp Industries

Thank you, Alex. Now, let me take you through the pro forma figures of this transaction. As you can see from the table, the acquisition will deliver immediate financial accretion to Sembcorp. Now, the top half of the table presents the underlying numbers in relation to both Alinta as well as Sembcorp, which, as you know, excludes the impact of exceptional items, our deferred payment note FX mark to market swings, as well as fair value adjustment and mark- to- market swings on energy derivatives on Alinta's financials. On a pro forma underlying basis for FY 2024, adjusted EBITDA and net profit will see a 44% and 28% uplift, respectively. Earnings per share is expected to increase by 28% to SGD 0.73, and ROE will increase from 20.1% to 26%.

Similarly, for the last 12 months ended 30 June 2025, adjusted EBITDA and net profit would increase by 42% and 23%, respectively. EPS is expected to increase by 23% to SGD 0.80, and ROE would improve to 24.3%. Now, when we look at reported figures, which takes into account all the FX impact of our DPN mark to market swings, as well as fair value adjustments on the energy derivatives, adjusted EBITDA would increase by 33% in FY 2024 and 36% in the last 12 months ended 30 June 2025. Net profit will increase by 9% and 14%, respectively. Earnings per share would increase by 9% and 14% similarly, respectively, and ROE would improve to 22.3% and 22.5%, respectively. Now, beyond earnings accretion, this acquisition strengthens our risk profile.

Post-acquisition, pro forma underlying net profit for the last 12 months ended 30 June 2025 will increase to SGD 1.2 billion, with a higher proportion coming from OECD markets. Today, 55% of group net profit are from OECD markets and Singapore, and after the acquisition, this will increase to 64%. There will also be an increase in our gross generation capacity from 28.3 gigawatts to 31.1 gigawatts post-acquisition, with 31% of our portfolio coming from OECD and Singapore markets. This rebalancing is deliberate and strategic. With this acquisition, we strengthen our presence in developed markets with transparent frameworks and therefore reducing regulatory risk and exposures. Our portfolio risk profile will shift towards lower risk jurisdictions. It also strengthens our portfolio resilience with greater geographic diversification, reducing earnings volatility across different market cycles, and finally, the acquisition delivers an immediate step-up in capacity and operational footprint.

Now, the transaction will be fully funded by cash and debt, with no equity raising required. We have secured a fully committed bridge facility of AUD 6.5 billion, as well as a standby working capital facility of AUD 1.2 billion for the purpose of refinancing any potential existing debt in Alinta. So the 1.2 billion revolving facility is not expected to represent incremental debt. Now, these facilities will be used for the purchase consideration, as well as refinancing of Alinta's existing debts, as I mentioned earlier on, and funding of its working capital and other transaction costs. In terms of long-term funding strategy, the bridge facility will be refinanced through a mix of Alinta-level debt, as well as long-term funding raised by Sembcorp via syndicated loans and corporate bonds.

To give an illustration of the enterprise value of AUD 6.5 billion, given Alinta's currently fairly underleveraged balance sheet, which is less than one time's EBITDA leverage, we believe we could optimize leverage there by AUD 2 billion. That leaves AUD 4.5 billion to be taken out by long-term bank and syndicated facilities, representing about 60% of that AUD 4.5 billion, as well as potential longer-term capital markets instruments that represent close to 40% of that AUD 4.5 billion. Post-acquisition, we believe the leverage remains within investment-grade parameters. Net debt to adjusted EBITDA and adjusted EBITDA to interest ratios on a pro forma basis will increase to 4.6 times and 4.5 times, respectively.

More important than that, while near-term leverage will increase as a result of the transaction, because Alinta has strong cash flow generation capabilities, as Alex has earlier pointed out, we expect the group balance sheet to be able to deleverage steadily going forward. And as a group, Sembcorp will continue to focus on maintaining a strong balance sheet discipline as well as an investment-grade credit profile. We also remain committed to maintain our dividend for the full year. And more importantly, given the expected cash flows as well as the leverage profile going forward, we do expect to be able to maintain our dividend profile for the years ahead. Alinta provides a reliable baseload portfolio that supports grid stability. The portfolio has an average availability factor of 93%, well above peer average of 76%. Its gas peakers achieved an average start reliability of 99%, outperforming all global benchmarks.

Loy Yang B, which is a 1.1 gigawatt coal asset in Victoria, is one of the most reliable generators in the National Electricity Market, and it supplies 20% of Victoria's energy demand, making it critical for system stability, particularly in Victoria. Now, as Australia builds out its renewables capacity, we believe Loy Yang B will play a bridging role, providing reliable baseload while supporting an orderly transition. Sembcorp is completely committed to working collaboratively with government, industry, as well as the community to support an orderly and responsible transition, and we will do so via the development and execution of Alinta's renewable development pipeline of 10.4 gigawatts. The future portfolio, assuming all of the pipeline is built out, will comprise 45% of renewables and 26% of storage capacity. This mix ensures reliability while driving down emissions intensity over time.

Now, in terms of our climate action trajectory, previously, we have committed to reducing emissions intensity to 0.15 tons of carbon dioxide emissions equivalent per megawatt hour by 2028, and absolute emissions down to 2.7 million tons by 2030. However, with the addition of Alinta's portfolio, our near-term emissions are expected to first increase before decreasing later on. This means we will not be able to meet the earlier targets that we have mentioned. Our updated target is to reduce emissions intensity to 0.26 tons of carbon dioxide equivalent per megawatt hour of generation by 2035, which was developed with reference to country-specific well below 2 degrees trajectories. We remain committed to our net zero Scope 1 and 2 emissions by 2050 and remain focused on driving energy transition in the markets where we operate. And to achieve our target emissions intensity, we will focus on four key levers.

We will grow renewables as well as storage technologies, which is a core operating capability within Sembcorp's portfolio. We will also leverage low-carbon technologies. We will manage fossil generation to reduce emissions through efficiency improvements, and we also will apply disciplined capital recycling. In summary, this slide outlines our approach to driving energy transition responsibly. Energy demand has continued to grow faster, driven by digital and electrification demand. Even as countries remain committed to energy transition, they must ensure energy demand and development needs are met. This necessitates a more nuanced and inclusive approach to transition, balancing energy security, affordability, and sustainability to align with the government's plans as well as community needs.

In relation to Alinta's generation portfolio, Sembcorp recognizes the role Loy Yang B plays in providing 20% of Victoria's energy demand with flexible and low-cost baseload electricity, along with essential system services required to support the integration of renewables into the grid. We will work closely with governments and stakeholders to support Australia's national climate targets through renewables and low-carbon solutions. Through Alinta, we will continue to invest in communities to create lasting change, and our goal is to make the transition inclusive and equitable. Finally, we will uphold strong governance and local stewardship to ensure continued accountability and operational excellence of the assets. Now, in terms of the indicative transaction timeline for this announced transaction, this transaction will require shareholder approval.

The circular and notice of the extraordinary general meeting will be dispatched, targeted in the middle of January 2026, with the EGM expected to be scheduled towards the end of January 2026, and subject to shareholder approval and the fulfillment of other conditions precedent, including regulatory approvals, we aim to complete the transaction in the first half of 2026. I'll now hand the time back to Wong Kim Yin to share the closing remarks.

Wong Kim Yin
CEO, Sembcorp Industries

Thanks, Eugene. To wrap up, let me just once again highlight the key takeaways. First of all, why Australia? Now, Australia is a AAA rated country with a supportive regulatory framework towards transiting its coal-fired generation baseload towards firm renewables. The country also has a legislated 2050 net zero target. This aligns with Sembcorp's energy transition objectives.

Second, Alinta is a high-quality integrated energy platform that delivers today and is well positioned to drive transition with substantial renewables and firming technology pipelines. This presents an attractive opportunity for Sembcorp to help drive Australia's energy transition. Third, this is a highly accretive acquisition. The acquisition is immediately accretive, delivering financial uplift, expanding operational scale, and strengthening our risk profile through greater exposure to developed markets. Lastly, we remain committed to a responsible energy transition, balancing reliability, affordability, and sustainability as we grow. This is a pivotal step in Sembcorp's transformation journey to deliver value for our stakeholders while supporting Australia's clean energy future. Thank you.

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Thank you, Kim Yin, Eugene, and Alex. We will now take questions from participants. If you would like to ask a question, please click the raise hand button located at the bottom of your Zoom window.

If you would like to cancel your question, you may lower your raised hand with the same button. We will call upon you when it is your turn to ask your question, and you'll be prompted to unmute your mic. Please state your name and your company before asking your question. The first question is from Sumedh Samant of J.P. Morgan.

Sumedh Samant
Executive Director, J.P. Morgan

Yeah, hi. Thank you so much for the presentation late evening. I have maybe three questions to kick off. Firstly, if I look at your sort of pro forma numbers that are provided for FY24 to last 12 months, June 25, what I could see is that the accretion of EBITDA, so the EBITDA number, seems to be coming down a little bit. We are just trying to understand why is that? Is there a seasonality component, or do we think that the peak of EBITDA is behind us?

So that's my first question. My second question is with regards to the coal-fired power plant. Surely, you must have thought a lot about it. Sembcorp tried hard to get rid of the coal exposure, but we are now getting that again. So trying to understand how you convince your equity and debt holders to get around it, considering it's going to be a sizable asset. Or else do you have any plans to remove it from your balance sheet similar to the SEIL transactions in the past? And perhaps my third question is on your gearing. Obviously, it's a very large transaction. It's almost half of your market cap. How do we, or where do we see gearing to be comfortable levels, considering that, again, we are already going to go almost close to four and a half to five kind of levels?

So is that still comfortable, or do we see some equity issuance risks in the future? Thank you.

Wong Kim Yin
CEO, Sembcorp Industries

Let me take the coal question first, and I'll ask Eugene to look after the EBITDA as well as the gearing questions. Now, we are approaching this acquisition in Australia from the perspective of firmly engaging in energy transition. We see ourselves as an energy transition player very much committed to it. We are attracted by Alinta's big renewables pipeline. I think just now we explained that there's a 10 gigawatts and bigger renewables pipeline that we can look forward to. So when we approach this acquisition, the idea really is that, look, it is a portfolio. By building out the, by supporting the Alinta management in Australia to build out the renewables pipeline, we can help to transit this portfolio. The carbon intensity of the portfolio will reduce, right?

So that's the first point. And in terms of transition, we are also cognizant that at the end of the day, it is very important to have a just and inclusive transition. The recent COP30, the theme was just transition. So what that means is that energy security, affordability are just as important as sustainability. So in this case, the coal asset under Alinta is some of the most reliable and lowest cost asset that is operating in the Australian market. So its role today is actually very critical for the Australian national electricity market to have a much more competitively priced power as well as a reliable supply, even as new sources and greener sources are added to the portfolio, right? So without firming or without firm baseload technology, the transition in any market cannot be sustained. So we see this, again, coming back, being an energy transition play.

The portfolio is what we are acquiring, and over time, we see a definite right path towards reducing the carbon intensity, building on what we do best, which is supporting investments in renewables technology. So hopefully that addresses your question on coal. Anything to add, Eugene, on that?

Eugene Cheng
CFO, Sembcorp Industries

No, I think from a coal perspective, that made sense. Now, first, talk about the pro forma numbers from FY24 and the last 12 months for 30 June 2025. Now, if you look at the EBITDA performance of Alinta, where it's a year-end, it's 30 June 2025. For the year-ended last 12 months into June 2025, it did an EBITDA of AUD 987 million, whereas in 2024, adjusted EBITDA for Alinta was AUD 843 million. Now, adjusting for certain mark-to-market gains on the derivatives, then the EBITDA of FY2025 would seem to be flattish or slightly lower relative to 2024.

Now, this is one of the key reasons is because Alinta, across the years of 2024 and 2025, they had a favorable swap contracts, particularly in Queensland, that was expiring in 2025, and it's not expected to go forward. So that explains why when we adjust out the mark-to-markets from derivatives, the adjusted EBITDA for 2025 has declined slightly. Now, going forward, taking a longer-term trend and expectation of the adjusted EBITDA for Alinta, particularly in the markets that they operate in Australia, we believe that the EBITDA performance over a period of time would be stable. Now, the reason why the financial performance over a longer period of time, over several years, we expect that to be the case, is because Alinta has a very able, right, operationally able.

You have heard me mention that the uptimes of the operational assets, particularly Loy Yang B, which is the coal asset, it's high, above 90%. The short-run marginal cost of the assets are also low, which puts it in a position to be able to generate efficiently to meet its retail demand. Now, having said that, the contract levels of Alinta, of course, shorter-term in nature relative to what you are potentially used to in Singapore. So typically, across C&I and retail contracts, as well as swaps and hedges that are typically employed, Alinta's generation capacity, again, its demand is typically contract forward by about approximately one and a half years.

As a result, while in the longer term, given the operational and the cost advantage that Alinta has in its portfolio, plus the fact that for Australia in general, going forward, because of the coal closures of plants that have already taken place, it is in a short baseload situation with no expectation of a baseload capacity increasing in the foreseeable future, we do expect the pricing environment to be more favorable. Having said that, given the shorter-term contract nature of Alinta, we do expect slightly more variability in terms of the adjusted EBITDA, but taking a longer-term view, given the characteristics that I talked about, a low-cost, efficient, and highly available generation assets with a strong C&I and a retail demand, as well as pricing outlooks which looks more benign, given the fact that in general, East Coast markets are shorter on baseload.

We do expect EBITDAs to be, in general, more stable. Now, one point to note also is that for Alinta, particularly on the West Coast, it's less of a merchant contracting, and they do have forward capacity markets, so EBITDAs and cash flow generation on the West Coast are certainly a lot more stable. So that is the consideration in relation to the EBITDA trends. Now, in terms of gearing, as highlighted, post this transaction, our net debt to adjusted EBITDA will increase to 4.6 times. Now, as mentioned earlier on, our goal is to, whenever we go into a particular investment, we like to deploy capital into stronger and foreseeable operational cash flows that will clearly give us the opportunity for the leveraging.

Similarly, for Alinta, right, we are seeing our net debt to adjusted EBITDA go up to 4.6 times, and we do expect that in the coming years, given the operating cash flows generation of the business, we will expect to see the leverage to come down. Because of that, we do believe that over a five-year investment and leverage trajectory, we would be able to still comfortably manage our leverage as well as access to debt and a cost of debt capital in the investment grade range, and we do not expect there will be no equity issuance risk. In the leverage and the cash flow profile, we also expect to be able to maintain our dividend and will endeavor to keep and maintain our dividend profile.

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Thank you. The next question is from Jue Fu from Macquarie. Hi, good evening. Thanks for the opportunity.

Jue Fu
Analyst, Macquarie

I think I have three questions. First of all, could you start with reminding me what the peer comparable transactions are and why is CTFE selling to you for such a multiple, right? Second question is, could you go a little bit more into the sort of earnings profile of Alinta Energy? How much of these is caused by swaps? What's the most these derivatives can swing your earnings by, right? Because I'm trying to understand why your FY22, 23 earnings was so low, right? And then what caused it to move up in the later years, right? And then for the last question, it's more of your asset, your energy transition story. A lot of your earnings, I'm sure right now, is underpinned by your thermal asset. I'm not sure how much Loy Yang B is contributing.

So in the next, say, five years, when you transition this asset, how does that affect your overall earnings profile and your ROE when that happens? Do we expect your ROE to maintain at similar levels, or does it come off as a result of this whole transition? Thank you.

Wong Kim Yin
CEO, Sembcorp Industries

Thanks, Jue. First, on peer transaction, I think later, do we have that we can flash or we got numbers we can read out? Yeah. So later, Eugene can read those things out. Generally, you are right. This particular transaction that we're having, it's at a reasonably competitive but also attractive multiple. Now, I can't speak on behalf of the seller, and I think each group has their own priorities, so I won't be able to speak on their behalf.

But suffice to say, during the current ownership in the last few years, Alinta has also performed very well and created a lot of value for them, right? So that's something that is quite obvious if you look at the performance of the business, as well as I'm sure you can also trace when they acquired it. It was done at a lower number, right? Of course, at that time, the business was smaller. So I think, if I may, read it out in Alinta, when CTFEEEE acquired it in March 2017, it was for an EV of AUD 4 billion, right? And that was for 100% stake, right? Then in November 2023, Brookfield and EIG bought Origin Energy Markets at AUD 10 billion. That multiple was 9.6 times, right? And those are some of the handy statistics that we have.

So we think both the sell side as well as the buy side can see good strategic reasons why we want to do the deal together, all right? So that's the first part. In terms of the earnings volatility, if I may ask Alex to help with that, but essentially, it has something to do with the Ukraine and all the gas prices affected by the Ukraine war and so on from Europe and so on.

Alex Tan
CEO, Sembcorp Industries

I think, Jue, your question is more of a general one in terms of how stable is the earnings profile. And in terms of swaps and hedges, different instruments, how much contribution is it, right, relative to total earnings? I'll give you some rough numbers. So in terms of the various instruments, the rough percentage to revenues is less than 5%.

In terms of EBITDA, that's within roughly about 10%, just to give you a rough view. I just wanted to also give you a little bit more color there in terms of why Alinta enters into various instruments. The underlying reason for entering into such instruments is really to hedge the capacity. They are generally long in generation, which basically means that they are never short, right? They're never left with a naked position where they don't have the capacity, but they are obligated to sell capacity.

So in many cases, what they do is they go in there, for instance, Loy Yang B in Victoria, in a decent market, what they do is they lock in by selling swaps, right, which is essentially very similar to what we do in Singapore in terms of PPAs, although our PPAs are much longer and the swaps are much shorter, roughly about one to one and a half years. So that's one, right? And so what I just wanted to mention that and highlight that is because they are not entering into these instruments to trade, but really is to protect the downside or capture or fix a decent price. So that actually lends by doing that, it actually provides that stability to the cash flows and earnings.

Wong Kim Yin
CEO, Sembcorp Industries

I may add, then it's a little bit like what we do in Singapore, right?

What we call the contracts here, the contracts for difference, CfDs, those are effectively swaps. So their market structure is actually quite similar, or rather, Singapore's market structure was somewhat modeled after theirs, where there's a wholesale electricity market in the middle, power generators on the one side, and then customers on the other side. So the hedges or the contract for difference is, as Alex puts it, means for the generation output to be less exposed to the short term. In the case of the National Electricity Market in Australia, it is, I think, every five minutes there's a price, right? Singapore is half an hour. So to insulate one from the five-minute volatility of prices, you enter into contracts between the retail side and the generation side.

And here, I want to digress a little bit because that's precisely why when we look at entering into Australia, we can enter into pure power generation assets, just like renewable assets, like what we do in other markets. But because of the market structure, if we just do generation, then we'll be exposed to the wholesale electricity market. So we thought if there is an integrated platform like what we have now in Alinta, then you have a natural hedge between generation as well as the customer and the retail end. And that is something that also we are the concept is very familiar to us because of what we do in Singapore, right? So that's something that's important to note.

And I think, Alex, the FY23 earnings being lower, I think just to directly hit that is that because in that year, Australia actually had experienced high gas prices for input, right? But then on the other end, on the electricity end, because it hit a certain regulatory threshold, there was a price cap. So not all the gas prices, gas costs can be passed on to downstream. That's a simple explanation, but it's a lot more complicated involving all the hedges and so on. But in a nutshell, there was the aberration driven by the high gas import prices originating from Europe and Ukraine, right? So that's on that part of it. Energy transition story, earnings being underpinned by thermal, yes and no.

As I mentioned just now, this portfolio, it is you can say they all come from thermal, but you can also say they all come from the retail end of things. So it is vertically integrated. Over the five years, for instance, we do not foresee materially reduction, right? If the five years is the horizon, we don't see a material reduction in the ROE as well as the earnings of this business. Eugene, you have something to add to that?

Eugene Cheng
CFO, Sembcorp Industries

I think in relation to the transition, Jue, when we look at the transition profile of the coal asset, we do believe that we will have to take a longer-term view, right? Probably in excess of five years and to 10 years, right? Where we will certainly aim to build out the renewables. We will aim to accelerate building out the renewables pipeline.

But of course, that will have to be matched against the pace at which the government, as well as local communities and approvals, would allow us to. But within the next five years, much as we would aim to accelerate the renewables development, but we do not believe that the pace of that is going to materially result in a significant decline of ROEs or earnings. Now, having said that, it is important to note why we are taking an integrated approach in entering the market. Now, of course, if you are going to do a pure renewables asset without access and ability to generate a demand with a strong retail customer book and also access to C&I with a mix of generation technologies to manage across demand and price curves within a day, then you run the risk of having low ROEs.

But I think the most important element of Alinta as an integrated retail as well as a generation portfolio is with the range of as we build out renewables, we will also be managing that with batteries as well as gas peakers. The combination of the generation assets would allow us to take to use the right assets to generate at the right periods of the price and demand curves during a day, right? And hence, be able to optimize the spot spread capture. So that is important because then the gentailer capabilities would then enhance the returns from any standalone renewables asset. So we do believe that even within the next five years, even as the transition happens, we will still be able to keep ROEs in the teens for this asset.

Wong Kim Yin
CEO, Sembcorp Industries

The other thing to note is also, of course, in the next five years, we do expect growth, right? Growth in terms of market share, growth in terms of market demand. And so a good part of the new assets, renewable or greener powers that we may put into the system will be chewed up by the increase in the demand and the market share, right? So the overall intensity of the portfolio, carbon intensity can come down, right? But the overall profitability might not necessarily have to come. In fact, earnings should comfortably grow. And in terms of the returns, Eugene has explained that there are reasons to believe that Alinta management will be able to keep up the ROE.

Jue Fu
Analyst, Macquarie

Thanks. Sorry, one follow-up question, please. You pointed out that FY23 was lower due to a spike in gas prices.

Now, as I understand it, there isn't a lot of gas in Australia. And unlike Singapore, you don't have the advantage of being a licensed gas importer. So how can you assure us that if, let's say, there's another gas price spike, your strategy to ensure that you have sufficient gas, you don't pay too much, and we won't have this sort of volatility in your earnings in the next five years?

Wong Kim Yin
CEO, Sembcorp Industries

I think clearly, if you talk to the management of Alinta, they have learned the lesson. And it comes from even if one doesn't have a lot of direct input, one can hedge its output through contracting, right? So if you look at the fleets of assets in Alinta, there are multiple gas assets. There are also PPAs that they buy power from producers.

They will increasingly have more and more, as I mentioned just now, growing fleets of renewable assets, right? On top of that, they have, of course, Loy Yang B to underpin. So they are actually long generation compared to their customer base. So from that perspective, if managed properly, they could insulate themselves to another gas spike. And having experienced it, the management of Alinta is actually very much on top of this issue.

Jue Fu
Analyst, Macquarie

Thank you. I'll go back to the queue.

Wong Kim Yin
CEO, Sembcorp Industries

Thanks, Jue.

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Thank you, Jue. The next question is from Ho Pei Hwa from DBS.

Ho Pei Hwa
Analyst, DBS

Hi, good evening. Is the line clear? Can you hear me?

Wong Kim Yin
CEO, Sembcorp Industries

Yes, we can hear you, Pei Hwa?

Ho Pei Hwa
Analyst, DBS

Thank you for the presentation. I also would like to follow up on Jue's question on the earnings volatility. I mean, we have been following Sembcorp, and we know management has been prudent.

I think from what we heard so far, we see there's quite a bit of moving parts for Alinta earnings from carry from your capacity contracting to even gas costs. Just trying to understand from a management standpoint, how do you plan to better manage this? Because even for a contract of 1.5 years, it's still relatively short. Just trying to help us better project the Alinta earnings going forward. And also, what other moving parts that could materially impact our earnings? That is the first question.

Wong Kim Yin
CEO, Sembcorp Industries

You want me to answer the first one first bef ore you all keep on?

Ho Pei Hwa
Analyst, DBS

Okay. I can ask the other two as well, if I may.

Wong Kim Yin
CEO, Sembcorp Industries

Please do. Please do.

Ho Pei Hwa
Analyst, DBS

The other two is, in terms of expansion in Australia, by geography diversification, do we have a target as to individual country not exceed 7%?

Then, if there's another attractive deal in the coal asset again, do we foresee us might be interested? That is the second question. Thirdly, on the dividend, when we said we maintain the dividend, do we refer to dividend payout that we have, I think, communicated is about 40%? Because the last round, we also mentioned that we will maintain on the absolute basis the DPS for this year. So just trying to confirm, are we referring to absolute DPS or the payout? Yeah. That's all for me.

Wong Kim Yin
CEO, Sembcorp Industries

I take the easy one. In reverse order, dividend in the SGD 0.23, we are very, very comfortable keeping it to that level if not growing it. That's number one. Payout ratio, of course, as we grow the earnings base, we are hoping that we can increase the payout ratio.

But suffice to say, this deal doesn't put any stress on our balance sheet. It doesn't reduce our ability to pay out the dividend, right? So that is very, very important to us and want to emphasize that point. So that's the first part. Then, in terms of the if we go back to the earnings volatility point, this is, as I mentioned just now, integrated platform. Gentailer, they call it a generator and a retailer. They have got I explained just now that it's somewhat similar in market structure to Singapore. But in terms of the profile, in terms of the both ends of the spectrum, it's quite different. In terms of generation, they got all these different technologies. So in Singapore, it's just all gas and otherwise solar. Then in the customer end, in Singapore, Sembcorp's customer portfolio largely underpinned by C&I, right?

Singapore has that type of customer base. In the case of Alinta, it is a lot more mixed, right? That has got C&I as well as retail customers. Now, retail customers tend not to sign very long-term contracts. For the same reason, they're also sticky. They also very often give a healthy margin, right? It's natural to expect that if we are looking for comfort from the length of contract cover as we did using that lens for Singapore, we will not see the same comfort if you use that as a measure in terms of length of contract and the percentage that's contracted. I just want to point to the fact that the integrated nature and the type of customers they have is quite different, right?

Also because on the generation end, they've got all these different technologies and they're long generation by far. They will have a lot of levers to use in order to manage the margins and the profitability and how they want to serve the downstream customer base within their means. Compared to, relative to Singapore, we have much fewer levers to pull. That's one. Because of that, in the past few years, you can see that Alinta management is able to consistently grow their earnings base as well as maintain their profitability, right? That's one. Then moving forward, if you think about it, Australia as a market, it is not easy to bring in new generation capacity. As mentioned just now by one of us, you would need to have siting permits, government permits, local community approvals, and so on and so forth.

So even though we do look towards that pipeline for decarbonization, the addition of new capacity will come at a certain measured pace, if I may call it. And because of that, the incumbent generators actually enjoy a healthy how should I put it? They do enjoy a certain advantage of incumbency in terms of their profitability and the earnings capability, right? So that's how I would think about it. Now, of course, nothing beats having fully contracted, right? And we walk in there with our eyes open knowing that this portfolio comes along with the nuances that I just described. The other part of it is, of course, when we look at the entire portfolio of Sembcorp, then with the additional diversification, then there's more opportunities to see the benefits of the diversification.

If one market is a little bit down, the other market hopefully would pick up the slack. So overall, I would like you to think about this acquisition actually allows the entire Sembcorp portfolio to be more diversified and also in a high-quality market with a high-quality asset, high-quality management. Eugene, anything to add to that? Or Alex?

Alex Tan
CEO, Sembcorp Industries

Yeah. I think a couple of things that when we look at this a bit deeper. First one is there is potential to grow, right? So Kim Yin mentioned about renewables growth. On the renewable side, frankly, given our track record over the last five years and what we've done in various countries, based on our scale today, I think we could generate or enjoy some cost benefits, whether it's in the form of equipment costs or even on Eugene's side in terms of access to cheaper capital.

These are things that we can do to bring the cost down when we grow renewable projects in Australia, so this is one. The other one is on the retail side. Kim Yin mentioned that too. In the West Coast, Alinta has about 20% of the market share and only 5% market share in the East Coast, so on the East Coast, given where they are today and potential growth in the future, I think there is a lot of potential upside to continue to grow.

Eugene Cheng
CFO, Sembcorp Industries

So I think to add to what Kim Yin as well as Alex have highlighted, Pei Hwa, I think it's important to note that, again, like my response to Sumedh earlier on, when we look at the market dynamics as well as Alinta's generation capabilities, it is important to note that going forward in general, in Australia, from the perspective of at least in the foreseeable future, you will not have a huge influx of baseload capacity. And hence, given the fact that Alinta is long generation and have a very strong operational uptimes and availability is well maintained, assets are always up to capture the generation opportunities. As well as the fact that its short-run marginal cost of its portfolio is among the lowest of the gentailers. You will always be in the best position to generate as well as to capture prices.

Now, the other thing also to consider is that Alinta has demonstrated that it has grown its retail book, 1.1 million retail customers, and on top of that, C&I customers. So as it continues to service these retail customers, which tend to be sticky. Also, the retail tariffs in Australia are fairly stable, right? So that also gives an element of stability to the outlook of Alinta's portfolio. Now, again, I also made a point earlier on. When you look at where the EBITDA and earnings are generated for Alinta, there is the East Coast, and Alinta is also in the West Coast. In fact, Alinta's market position in the West Coast is they are actually a leading number one. They're leading more than 50% market share in terms of gas sales and about 25% market share in terms of electricity sales.

Now, the West Coast market is also different because on the West Coast, the WEM, they are available forward capacity contracts, which gives a stable capacity-based earnings as well. So all this makes Alinta's EBITDA as well as earnings profile a lot more stable relative to any of the other Australians or Australian gentailers. So these are the key differentiating factors for us to be comfortable that Alinta inherently in its portfolio, as well as the market position in the West Coast as well as the East Coast, makes its earnings profile a lot more defensive and less volatile relative to the other gentailers. And this question about whether or not we'll be interested if there are other coal assets, I want to emphatically say that we shall not invest in greenfield coal, number one. We shall not invest in standalone coal.

Alinta is a portfolio that has got renewables, gas, as well as this coal asset, and I want to emphasize that we enter this with the lens of supporting the energy transition and that having a very balanced and inclusive transition such that balancing all the energy security, affordability alongside with the sustainability, and we're attracted by the large renewable pipeline portfolio so that then we can help do what we do best to support Alinta to grow the renewable portfolio so that then we can reduce the carbon intensity, so that's on that. Now, whether or not there are country percentages, we do not disclose that, but I want to reassure you that we watch very carefully concentration risk, but today, with the inclusion of Alinta, there's still headroom for Australia, right? Now, whether or not there will be future opportunities for further expansion.

Of course, we enter this as a growth platform. The growth can come from greenfield as well as acquisitions. But we will evaluate and assess when the right opportunity comes along.

Ho Pei Hwa
Analyst, DBS

Thanks. If I may ask one last question. Since now Australia will be quite a significant portion of the portfolio, how about the forex? So Eugene, Australia is probably near an all-time low. Is it maybe a good time for you to apply at this time? Just trying to understand the forex, what should we take note of in terms of forex?

Eugene Cheng
CFO, Sembcorp Industries

Yeah. I think, Pei Hwa, I think first and foremost, we are not forex traders, right? So to be very clear, we do not emphatically time any investments or entry simply because of forex.

Our approach to managing the AUD/SGD exposure, again, will be we will likely be leveraging Australian-denominated financing, particularly onshore in Australia, and be more focused on hedging, naturally hedging any Australian exposure. Now, having said that, we do recognize that the Australian dollar against the Singapore dollar, it's in favor of the Australian dollar when you look ahead. I guess if you look at your bank projections or you triangulate forward curves between the Australian dollar, US dollar, as well as the Singapore dollar, US dollar cross rates, it will suggest that over time, the Australian dollar potentially may appreciate, but having said that, we would still tend to ensure that our exposure to Australian dollars onshore will be first naturally hedged onshore, and we would still choose to minimize any outright forex exposure.

Of course, the net equity exposure to the Australian dollars, that just like all the other subsidiaries in Sembcorp, they can't be hedged. So I guess if you take the view that the AUD/SGD, as implied by, I'm sure all of you will have access to very, very robust projections in your house views. And also taking reference to the cross rates on the forward curves of your AUD/USD as well as AUD/SGD/USD forward curves, it does imply that probabilistically speaking, the Australian dollar will be more likely to strengthen over a period of time, obviously, because I do not have a crystal ball against the Singapore dollar. I would characterize it that way.

Ho Pei Hwa
Analyst, DBS

Yeah. I'll go back to queue. Thank you so much.

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Thank you, Pei Hwa. The next question is from Luis Hilado from Citi. Hi. Good evening. Thanks for hosting the call. I just have two questions.

Luis Hilado
Analyst, Citi

The first is, if the transaction does push through, how does that impact, if at all, your 2028 targets for renewables gross capacity? Or will it be increased or it's more of a longer term? Second question is just a housekeeping one. Is there any major maintenance expected for Alinta's plants in the next three years or so?

Wong Kim Yin
CEO, Sembcorp Industries

To answer the second question, in the course of our due diligence, we do not expect any significant major maintenance for Alinta's plants. They are always maintained in accordance to the required maintenance schedules. And as we look ahead in the next three years, there are not any chunky maintenance for their plants.

Eugene Cheng
CFO, Sembcorp Industries

And as I mentioned just now, they are long generation. The number of megawatts that they have in their fleets is bigger than the demand or the customer base that they have.

So they should be able to comfortably cover that if there is any major maintenance. So that's one bit. How does it impact the 2028 targets in terms of renewable megawatts? I suppose this additional growth platform is just going to make it so much easier for us to meet the 2028 targets. The 2028 targets, even without this platform, we were quite confident to reach it. As of today, we are already 19 over 20 gigawatts ready, right? So we should reach it quite comfortably. With this addition, it will be easier. So what happens is that it's supposed to be a happy situation that we are able to meet our target set earlier, but it also suggests that then we have been a little bit too conservative. So what will happen is that at the right time, we will come out and recast those targets.

Wong Kim Yin
CEO, Sembcorp Industries

We tend to do five-year look ahead. So hopefully, soon enough, we'll come out and when we're ready, we will articulate new targets that go beyond the 2028 ones. Thanks.

Luis Hilado
Analyst, Citi

Thanks, Kim. Thanks, Eugene.

Wong Kim Yin
CEO, Sembcorp Industries

Thanks, Luis.

Thank you, Luis. The next question is from Paul Chew from Phillip Securities.

Paul Chew
Analyst, Phillip Securities

Hi. Good late evening, I guess. Just three questions for me. Can I just revisit the underlying net profit again? The headline number is SGD 416 million. But the difference structure of the 1,248 less the 1,016 is 232 million. I think you mentioned part of it is marked to market. And I believe there's also some shareholder loan interest difference. So just trying to understand, is the difference largely the marked to market gains that was experienced?

Wong Kim Yin
CEO, Sembcorp Industries

Yes. The difference is largely a result of the derivatives, non-cash marked to market.

To a certain extent, it is similar to our deferred payment note, right? Where at every balance sheet date, there will do a mark-to-market of those of the instrument. That is for forex. And because for Alinta, they do have a derivative hedge book for the purpose of hedging forward. So at every balance sheet date, there would just be a non-cash mark-to-market gain. So the difference is largely usually a result of the non-cash mark-to-market outcomes.

Paul Chew
Analyst, Phillip Securities

Thanks for that. So also when computing the earnings accretion, are you using their existing interest rates or you're imputing your own interest rates? Of course, you're taking on debt and so forth. But do you also change the interest rate assumptions on that is faced by them? Well, they are two of the loans, I guess.

Wong Kim Yin
CEO, Sembcorp Industries

Yeah.

For the purpose of the accretion computation, all the external borrowings that are at the Alinta level, we are taking the assumption that they are retained. So there is no change in their interest rates. Of course, if there's an opportunity to refinance to tighter margins, especially given Sembcorp's credit now, we potentially would do so. So none of that is imputed. Now then, of course, the acquisition financing interest, that we would imputed our Sembcorp cost of capital. So of course, their margins will be tighter than the interest rates that are at the Alinta's level.

Paul Chew
Analyst, Phillip Securities

Sorry if you may have mentioned this, but do you mention what's the cost of debt at the Alinta level?

Wong Kim Yin
CEO, Sembcorp Industries

At the Alinta level, in an Australian dollar level, their average cost of debt is around between a 5%-6% pre-tax.

It will be a range, right, of loans, some closer to 5%, some 6% plus reaching 7%. But on average, it is between 5.5% to about 6% pre-tax.

Eugene Cheng
CFO, Sembcorp Industries

And I guess if you were to borrow at your level, we can probably assume a 50-100 basis points savings. You have to speculate.

I don't need to speculate. Oh, okay. I realize my friendly banks are not in this particular call, but I would expect it at the minimum to be the kind of levels of savings.

Paul Chew
Analyst, Phillip Securities

Okay. Sure. Thanks for that. Just last two. In terms of the hedging, like you said, there were mark-to-market gains. Does the accounting treatment work whereby these are upfront gains? Because then later on, you will realize lower electricity prices in the future because the gains are presumed is because prices drop.

But as you realize them, the accounting impact will be to lower earnings. Is that how to understand these mark-to-market gains?

Wong Kim Yin
CEO, Sembcorp Industries

These mark-to-market gains are really swings against where the market prices when the instruments are not due. Now, of course, these hedges are taken against the physical hedge positions of their generation. So when you have a mark-to-market gain, it simply means that on the physical, the underlying, you would have realized a lower physical price. Now, if you have mark-to-market losses, then it simply means that on the physical side, you would have realized higher prices. So essentially, that is how it works.

Eugene Cheng
CFO, Sembcorp Industries

Okay. And they do match. It's not like later on, you recognize the physical prices that are lower. So they kind of match, I guess.

Wong Kim Yin
CEO, Sembcorp Industries

Yes. So that's how the hedges work.

So the mark-to-market gains losses are against the physical earnings in the underlying.

Paul Chew
Analyst, Phillip Securities

Okay. Thanks. Just one last one. The CapEx for the pipeline, the renewables pipeline, do you have a ballpark number that you have to commit to?

Wong Kim Yin
CEO, Sembcorp Industries

Well, I think from a CapEx perspective, of course, we do not have a crystallized number at this point. Of course, they are at various stages of development. But we probably could look at average general cost of a development in Australia today to impute the CapEx cost. Of course, the point to note is that while we have a 10.4 gigawatt pipeline at different stages of maturity, we do expect the execution of the pipeline to be over a fairly long period of time, right? Potentially in excess of five years.

So while you may be able to estimate the capex against them, but over time, potentially, there would be cost adjustments, either cost savings because of efficiency of the technology being realized or cost inflation as a result of local EPC cost inflations.

Eugene Cheng
CFO, Sembcorp Industries

If you pull out slide nine, can we have slide nine? So if you look at it, what is under construction is 400 megawatts. And then what is under development is 1.8, right? So those will give you some visibility. Now, then against the cash flow, the EBITDA of this company, you would be able to see that they could actually support all that very comfortably, even just from the operating cash flow. So I think that's something that you can look at.

Paul Chew
Analyst, Phillip Securities

Oh, okay. Thanks, Kim and Eugene, for taking my questions.

Eugene Cheng
CFO, Sembcorp Industries

Thanks, Paul.

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Thank you, Paul.

Once again, if you have a question, please click the raise hand button located at the bottom of your Zoom window. Wei Sim again from Macquarie.

Wei Sim
Equity Analyst, Macquarie Securities

Hi. Thanks for the opportunity again. Okay. This is a question about management in Australia. And the overall gist is it sounds like you have a key man risk. What did you put in place to kind of ensure that you retain management as long as possible? Because if you think about, I think Temasek once did this or Temasek affiliated entity called CitySpring once acquired this asset called Basslink. Very different. More energy transmission from Tasmania to Melbourne. And they had this whole similar derivatives that they used to hedge as well. I think when without the local management, there was an absolute disaster in earnings.

Wong Kim Yin
CEO, Sembcorp Industries

And I'm not too sure whether SCI's Singapore team has the capability to manage the Australian market yet. So it sounds like the current Australian management is very important. So kind of keen to understand what sort of plans you have to keep them there.

Alex Tan
CEO, Sembcorp Industries

Okay. You want to try? Go ahead first.

Eugene Cheng
CFO, Sembcorp Industries

All right. Maybe let me just talk a little bit about the local management team, and then I think Kim can chime in on some of these other comments. The local management team, if you look at Jeff Dimery, who is the CEO, Jeff's right-hand man is actually Ken Woolley on the slide on the extreme left. So Ken has been with Jeff for the last 15 years. He's actually not just number two. He's basically the COO and has got very good experience as well.

And then if you move to the right-hand side, between Chris and Dan, if your concern is really more around the trading portfolio management bit, both of them actually have exposure. And what Jeff has cleverly done in the past is he's rotated his key people around the various functions, including both portfolio management as well as finance. So I think that to a large extent mitigates the key man risk. I also want to say, yes, there was the experience in Basslink, but there are also experiences in many other companies. I personally have looked after SP AusNet as well as Jemena during my time in Singapore Power, one listed vehicle and a private vehicle, both in the power industry. So we do not approach this opportunity being complacent about what you just mentioned as a potential risk. Clearly, we do not have boots on the ground.

And we invest in this Gentailer platform precisely because they have got a solid management team with a good track record. So working with the team to map out their next five, if not longer-term growth plan, is something that has been ongoing for a few months now. So we feel like there is a strong alignment in terms of what we believe we can support in their plan. And they believe that we can be the right shareholders that can drive the next phase of growth. Now, all that aside, at the end of the day, it is about also putting in the right management incentive and retention plans, which we will have in place, right? So it will very closely align the management to delivering the value that they have crystallized or they will be crystallizing in their business plan.

I go back to what I started with by saying that in my previous experience, I personally have got quite a fair bit of exposure to working with Australian management teams from a board level, from an investor level, and from a chief executive level as well. I don't know whether that addresses your point, but compared to Basslink, it's very far at the other end of the spectrum when it comes to what the Sembcorp Singapore team is and the Alinta team that we're dealing with in this transaction.

Wong Kim Yin
CEO, Sembcorp Industries

I think to add to that, you see, of course, Sembcorp has always been very careful, thoughtful in its acquisitions, right?

So I think in relation to this, it will be very clear that in the course of looking at the business plans that triangulates to valuations that we are comfortable with, looking at possible levers for driving upside. If we take a five-year view, as Kim has pointed out, one of the key things that we are very, very particular about is to ensure that in the course of acquiring the assets, understanding the business plan and agreeing them to the and also diligencing the management's ability to deliver them. These, the next five years target both from all the way up to stretch levels of performance would have been appropriately set as a management KPIs as a part of the incentives as to ensure that we align a motivation as well as ultimately driving a performance as well as a value.

So you can be assured that we have done those things. I think the track record of this management, if you look, take the last five to seven years performance of Alinta, it speaks clearly for itself. In terms of its earnings as well as cash flow generation capabilities, when you compare that against the other gentailers, even against the much higher valued gentailers in Australia, you will find that the performance has been stronger in terms of CAGR performance. And more importantly, if you measure against a volatility against a mean performance, a mean earnings over the last five to seven years, Alinta's will be absolutely least volatile. So that clearly shows the quality of this management team. So we do believe that going forward, the important things is that number one, we have a high-quality management team with a demonstrated track record quite clearly, right?

And going forward, we have always been very careful in terms of developing business plans that underpin our valuation and expectations and to ensure that all the way up to stretch levels are appropriately reflected in the right incentives that will motivate this management team to continue to perform at the levels that they have done. So, yeah.

Wei Sim
Equity Analyst, Macquarie Securities

Thank you. Yeah. I guess the board must take great care of you all too. I have one last question. Could you just share the breakdown of how your earnings are as a split of your generation capacity if you could?

Wong Kim Yin
CEO, Sembcorp Industries

Just for Alinta or for the Sembcorp group?

Wei Sim
Equity Analyst, Macquarie Securities

For Alinta.

Wong Kim Yin
CEO, Sembcorp Industries

Split of earnings?

Wei Sim
Equity Analyst, Macquarie Securities

Earnings. By generation capacity.

Wong Kim Yin
CEO, Sembcorp Industries

Do we disclose that?

Alex Tan
CEO, Sembcorp Industries

No, we don't have that.

Wong Kim Yin
CEO, Sembcorp Industries

Yeah. I think, Wei Sim, maybe we take that offline so we can follow up. We could help you have a sense on that.

What do you mean by earnings as a split based on generation capacity? So earnings?

Wei Sim
Equity Analyst, Macquarie Securities

How much is from Loy Yang B? How much is from your gas peakers?

Wong Kim Yin
CEO, Sembcorp Industries

Oh, okay. Which will be difficult because, as I mentioned just now, it is a gentailer portfolio, right? Yeah. But I think we will try to follow up and then see what we could brief you in more details to help you understand better how to think about the risk and the attributes, how you attribute and allocate value across the assets. But having said that, when we look at the direct core revenues, right, that is generated by Loy Yang B, it is a post-acquisition in a combined Sembcorp revenue, right? It is expected to be approximately 5% or less of our Sembcorp pro forma revenue. But if you want specific down to the earnings level by generation, okay, we would have to.

Eugene Cheng
CFO, Sembcorp Industries

I don't think Jeff thinks about his business that way. Yes, we don't.

Wong Kim Yin
CEO, Sembcorp Industries

Yeah. But anyway, we can take that. But I think Wei Sim is also trying to what he's trying to do is to, just like any good analyst, try to attribute value against each of the assets, right? So we'll try to help each other understand this better. Yeah.

Wei Sim
Equity Analyst, Macquarie Securities

Yeah. Yeah. I'll take it offline. Thank you.

Wong Kim Yin
CEO, Sembcorp Industries

Thanks, Wei Sim.

Thank you, Wei Sim. We have a follow-up question from Ho Pei Hwa, DBS.

Ho Pei Hwa
Analyst, DBS

Hey, hi. I'll just follow up on the growth prospect. We talked about the market share gain initially in this course. Could you share internally, do you have a target as to what do we see our portfolio in three to five years' time? Being greenfield or brownfield projects, capacity increase, volume increase.

Wong Kim Yin
CEO, Sembcorp Industries

We don't have any clear targets for the East Coast.

But clearly, if you look at the East Coast, more of the demand is going to come from both Victoria and New South Wales, to some extent Brisbane. So in fact, one of the things that Alinta did before they started going into the East Coast and was really to look at where the potential growth is going to come from in Australia. That's when they decided to move into the East Coast. They were wildly successful in the West Coast, like Eugene mentioned earlier, with more than 20% market share. So East Coast now represents 5%, right? They have 5% market share. And like I said, I think with the potential growth in renewables, I think there is quite a bit of potential growth in the East Coast. But there's no clear answer. Qualitatively, again, for whoever this is, whoever, they are the small player in the East Coast.

And yet they have the lowest cost generator in the East Coast. So that actually positions them very well to capture market share in the East Coast. So then on the west, as Alex mentioned, they are the stalwart, right? So their market share, when it comes to customers, you can reasonably expect them to have an advantage to grow that. Now, exactly how much is embedded in the business plan that we have, but I don't think we are ready to disclose that at this stage. So we register your question, and then we'll try to see how we might be able to provide some guidance. Yeah. But at the minimum.

Ho Pei Hwa
Analyst, DBS

Would they be more greenfield versus brownfield?

Wong Kim Yin
CEO, Sembcorp Industries

For them, it would be more greenfield. It would be all greenfield. Okay, Hwa.

I think when we look at slide nine of our presentation, right, it will be quite clear that we have 400 megawatts of asset that is already under construction and another 1.8 gigawatts of pipeline that is under development. So you would expect these to be commissioned in the course of the next five years.

Ho Pei Hwa
Analyst, DBS

Okay. Understand. Thank you. Thanks for taking my question.

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Thank you, Pei Hwa. We have another follow-up question from Sumedh, J.P. Morgan.

Sumedh Samant
Executive Director, J.P. Morgan

Hi. Thanks a lot for the detailed discussion. Maybe just one quick question on the governance side, right? So how do you or how does Sembcorp manage Alinta? I presume that it is going to be independent. It is going to stay independent. It's not going to be merged into Sembcorp. And if that's the case, how do you sort of chalk out business plan per KPIs for them?

I just want to understand that broadly. And secondly, on the cash flows earned by Alinta, is there any friction in terms of cash flows repatriation into Singapore, or that shouldn't be an issue from a Sembcorp perspective? Thank you.

Wong Kim Yin
CEO, Sembcorp Industries

This is 100% acquisition. And Alinta, of course, has. They have an independent management team that's running the business for a while now. But as I mentioned, just as 100% acquisition, this will become a wholly owned subsidiary. We have full control over the business. Now, so what we need to do is to make sure that we strike a good balance as to how we can, as a holding company, as an investor, be comfortable with the risk management and yet enable them to grow into their business plan that they have very well put together, right?

So we come into this business believing and buying into the management business plan, and we will support them in growing that. Now, having said that, as a 100% shareholder, we will want to have the usual oversight any other 100% shareholder would have. So we certainly would be wanting to do it at the board level, right? And then at the management level, we believe that they have a very competent, very solid management team. But where it makes sense, we would also complement both sides, right? Maybe someone from Singapore can learn something from Australia and vice versa. So there could be opportunities for cross-fertilization. But we don't want to preempt all that and be prescriptive.

What we want to do is to be very respectful and understand what is going on, how are things done in the past, and then find the opportunity or the gaps whereby we could add value to each other. So I want to set the perception that looking at 100% own, we have full control, but we will be coming in here to support the growth of the business plan and the management team. And we would look for opportunities to add value to each other while at the same time making sure that it meets our risk thresholds and our risk limits and work together with them to grow it, right? So in terms of the business plans and KPIs, as I mentioned just now, they do have a business plan. Today, they have a structured short-term goals as well as long-term goals.

And what we will do is that we will be coming in to first endorse their existing short-term KPIs, and we will then work together with them to develop the KPIs after we complete the deal and become owners. At the same time, the longer-term KPIs will be very much today, it is already sort of articulated in their midterm business plan, and we will be putting against that incentive plans and retention plans to make sure that the management is aligned with delivering what they believe they can deliver. And also then, of course, be motivated to stay to share in the benefits of that delivery, right? So hopefully that answers that. Cash flow repatriation, this one is Eugene's point. In terms of cash flows repatriation, I think between Australia and Singapore is one of the most friendly cash flow fungibility markets.

So, franked dividends, that means dividends that's paid out of Australian profits that have already paid Australian taxes onshore, there is no withholding tax. So it's a pretty friendly cash flow repatriation jurisdiction. So we are actually very, very comfortable in terms of the fungibility of the cash flows between Australia and Singapore.

Sumedh Samant
Executive Director, J.P. Morgan

Perfect. Thank you. Just one more question on the whole financing, right? I mean, as you said initially, there's going to be $6.5 billion bridge loan facility. But you also mentioned that Alinta is kind of undergeared, so we could optimize leverage there. Could you please just walk us through again what are the plans and how you're going to fund it and how those leverage will look like?

Wong Kim Yin
CEO, Sembcorp Industries

Of course. Of course. Right now, Sumedh, we are in the process of structuring the longer-term financing. But the thinking is as such, okay?

Now, AUD 6.5 billion is the enterprise value. Now, Alinta is undergeared right now. They probably have less than a AUD 0.1 billion of a net debt. So we think that we potentially could maintain close to a AUD 2 billion or 2x, approximately 2.5x EBITDA of a net debt in Alinta. So out of the AUD 6.5 billion enterprise value, approximately AUD 2 billion would reside in the Alinta OpCo itself. So that leaves AUD 4.5 billion of financing. So of the AUD 4.5 billion, we would likely look at it across two tranches. About close to a 60%-65% of that would likely come in the form of a long-term syndicated bank facilities, right? The target tenor of those would be in excess of 7 years, right? We're targeting about 7-10 years.

And then the remaining 40% of the SGD 4.5 billion would likely be looking at longer-term capital markets instruments as well. And of course, it will be targeting very long tenors for those. So that is how we would quite efficiently structure the financing for the SGD 6.5 billion bridge loan into the long term.

Sumedh Samant
Executive Director, J.P. Morgan

I understand. Sorry, perhaps on that long-term capital market instruments that you mentioned, what exactly are you referring to? Could you please give us some examples?

Wong Kim Yin
CEO, Sembcorp Industries

There will be a debt capital market instrument, bonds.

Sumedh Samant
Executive Director, J.P. Morgan

Oh, okay.

Wong Kim Yin
CEO, Sembcorp Industries

Yeah.

Sumedh Samant
Executive Director, J.P. Morgan

Okay. Okay.

Wong Kim Yin
CEO, Sembcorp Industries

I've already said no equity fundraising, so you don't have to worry about that.

Sumedh Samant
Executive Director, J.P. Morgan

No, no. My reference was towards going into, obviously, next couple of years.

Are there any assets that you see on your balance sheet currently or in your current portfolio that are not warranted anymore so that could be used towards partly financing this?

Wong Kim Yin
CEO, Sembcorp Industries

We are always looking at the portfolio, right? Just like earlier this year, we divested our waste business. So we will be reviewing the portfolio from time to time. But I do want to emphasize that even at the leverage, the pro forma leverage that we would put on for this, there is still headroom in our balance sheet in terms of debt capacity. So our five-year plan, internally, we have a five-year plan that we are growing into. This is only part of what we plan to do and that there is actually headroom to fund what we need to do without any equity raising, right? So that I want to emphasize.

So this is not like if we do this deal, then it will suck all the oxygen out and we won't be able to do another deal. And then if we want to grow further, we have to come up with an EFR. No. We didn't. When we approached the target, we were looking for all these as criteria that look how are we going to execute our five-year plan? Can we do it without do we have headroom? Can we try to avoid equity financing where we could? So that's why this particular platform, we like it a lot because it is very cash-generating.

The underlying cash flow generating capability will allow us to quickly deliver on the one hand, but moving forward, it could actually complement what we have in our Singapore portfolio to generate all that cash to fund our future growth as well into the green side. So even though I didn't emphasize it, but this idea about taking brown cash flow to fund green continues to be very well and alive in the thinking moving forward. So again, there is headroom even at the 4.5 times or 4.6 times. If you think about it, it is not at the highest end within the industry. On the other hand, the cash flow generating capability of this business will enable us to very quickly deliver.

If you think about it, Singapore alone, maybe one, one and a half years ago, we were looking at four times, more than four times, four and a half times, right? And then now, in the space of one year, we're down to three point some, right? So it is on a good day, Eugene can really lay out, if necessary, in more details how we think the cash profile will look like. But we're very comfortable, frankly. And because of that, we're also heavy in our mind is also can we maintain the dividend payout ratio as well as the dividend payout levels. And that is something that that's why in the past, we have been very, very careful in terms of increasing the ordinary dividend, right? So for a couple of years, we did very well financially, but we paid our special dividend.

And then it's only when we became quite confident that we said, "Okay, let's increase it." So at the SGD 0.23, very, very comfortable. We definitely want to keep to that level, if not increase it as we move along. And in the meantime, for us to grow further, we feel like we do have the balance sheet headroom. And then the existing assets, now that we've got the after this transaction closes, we've got Singapore, we've got Australia, both are very cash-generating that will really be the twin engines that will fund our growth into the energy transition moving forward.

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Thank you, Sumedh. There's a question from Mayank Maheshwari. Welcome, Morgan Stanley.

Wong Kim Yin
CEO, Sembcorp Industries

Hello. Sorry, where is Mayank? Okay. Yes, sir.

Mayank Maheshwari
Analyst, Morgan Stanley

Sorry, Kim Yin, I joined a bit late. Sorry for that.

I think, Kim Yin, beyond the numbers, I had the fundamental question around when you look at this asset, it fundamentally changes your balance sheet in multiple ways, correct? Whether it is the mix of your fuels, whether it is the structure of the balance sheet, exposure to markets, etc. Correct? So what made you, from your perspective and the board's perspective, think that Alinta was the place to be in while you were scouting for assets around the world?

Wong Kim Yin
CEO, Sembcorp Industries

Eugene, you want to do that?

Eugene Cheng
CFO, Sembcorp Industries

Yeah. Okay.

So I think in relation to that, it was a pretty strategic approach where we took almost a year ago, right, at the start of the year where we took a step back and we looked at the Sembcorp portfolio and we asked ourselves, and I hope you guys will forgive me and also Alex and Kim Yin because I'm just going to take some time to share the thinking. Now, it's almost a year ago where we looked at our Sembcorp portfolio and when we look ahead over the next five years, the key question that we ask ourselves when we look at where energy transition is and also when we look at how we potentially would see a growth coming from with the target to hit double-digit total shareholder return in mind, how would we want to see our portfolio being constituted?

Now, when we look across all our different markets, the reality is that while the Sembcorp current business portfolio driven by our core capabilities and also our energy transition strategy has worked well for us, when we look forward into the next five years, it may not necessarily be so. I think one of the key elements, and you all know this when you are following us, China has been a huge growth engine for us in the last four years, but it's quite apparent. You have heard me and Kim Yin mention many times, and I think Alex will also admit himself that I think going forward, at least in a foreseeable future, we see capital deployment challenges for China. Clearly, it will not drive growth the same way as it did for us in the past years.

I think in the Southeast Asia renewables segment, also the challenges where we are always very ready to deploy capital, but the challenge is that it's just slow, right? When you look across Vietnam, Indonesia, Philippines, each of the individual markets, either are not that scalable in itself or present opportunities that are probably a lot slower than we have expected. And over the next five years, we do expect this region to continue to be slow, right, in terms of allowing us to grow. Then, of course, India continues to be a bright spark. And you have heard me talk about the possibility of a capital recycling the Indian portfolio, right, taking advantage of the equity markets in terms of renewables valuation there. And essentially, then in Singapore, which is very much a cash flow generating market for us.

But I think you would also have seen the challenges where clearly the visibility of, I call them the four huge kahunas, right, 600 megawatts highly efficient H-classes coming on stream clearly has seen spot spreads moderated. Though just before all of you think that Singapore is ex-growth for us, we still see specific opportunities across data centers and high-tech manufacturing with specific capacities that we can clearly capture. But Singapore is probably not going to carry a double-digit TSR over the next five years. So we set ourselves the goal of looking to enter new markets. So what are they, and if we want to enter new markets, what do these markets have to look like for us, right?

So I think firstly, we certainly want them to average up in terms of quality, in terms of a regulatory framework or transparency, and thereby reducing our overall risk of our business portfolio. And secondly, be scalable enough for growth, yet clearly a supporting energy transition. So you have heard me talk about this before. Middle East was one region. We have been there for a long while. Clearly, have scaled opportunities for us to grow. Very long PPAs, good quality and bankable. Of course, returns are also we have to manage expectations because simply of the quality of the PPAs. And also regionally, we are focusing on the investment-grade markets. Then we also ask ourselves from OECD, are there possibilities for us to focus on adding OECD markets into the portfolio where Singapore-like, but yet having a greater scale for growth?

Now, across OECD markets, we are certainly not at this point in time looking to go too far west, talking about the Americas. And I think in Europe, as a power player, you have heard me talk about this before. I think our right to play and compete there in general is challenging, right, particularly where you have very large players there already. So when we look out here in Asia, we did consider North Asian OECD markets like Japan. Clearly, from a return standpoint, it is probably lower and hence can't be a priority market for us to be looking to grow quickly into. We did consider Korea, but I think from a cultural perspective, trying to understand how to work in the Korean market and with the Koreans continues to be something that we need to grow more in first.

Now, we did consider Taiwan as an OECD-like market. Now, the issue with Taiwan is that we do not consider ourselves comfortable to participate in the offshore wind projects as of now. So from an onshore perspective, we're talking about 8 gigawatts peak, kind of onshore demand and capacity. So in going to any new market, we clearly want to capture 2, 2 and a half gigawatts that will obviously give us a very large footprint in Taiwan, which at this point in time may not be that comfortable relative to the position that we have in China. So while Taiwan continues to be a possibility, but may not be a priority market for us to go into. So then naturally, Australia as an OECD market opened up itself. Then Australia clearly supportive of the energy transition ambitions.

Legislated 2050 Net Zero, clear intent against capping out coal generation and looking at coal closures definitely suits our strategy of doing so. And then also as a merchant market, looking at market entry strategy via a gentailer model, which is similar to what we are doing in Singapore, is something that we can understand. And also we are looking at when we spent the last year or so studying the Australian market, we are also convinced that the gentailer, the integrated retail and generation portfolio operations allow us to quite be in a position to match generation against demand characteristics and hence drive alpha, as I will put it that way, right, higher than expected ROEs. So then that led to the decision to come into Australia as well as Alinta.

It was a fairly considered approach when we look across at how our portfolio, how we would intend for the portfolio to be constituted, taking a five-year view. And also we did methodically consider across all the target markets, and we believe that Australia is the right one for us to go into at this point.

Wong Kim Yin
CEO, Sembcorp Industries

Yeah. In a nutshell, since Mayank, you joined a little bit late, really it is one thing to have a different improved risk profile, right, or diversify. And this is a triple-A country. And then clear regulatory frame and also a clear pathway into Net Zero, very aligned with the energy transition. And at the same time, it provides this very sizable pipeline that we can grow into in terms of renewables and firming technologies. So we need to have that profile. We need to have the size.

And this market and this target actually giving us that growth market that we're looking for that can allow us to engage in the next phase of our growth, right? In the last five years, we've grown into a certain size. And then now, in order to continue that exciting growth path, we want to double in five years and all that, then we need to look for new markets. And Australia presents that opportunity for us to grow into a new market with a very conducive, I don't want to say attractive, and I don't want to say maybe complementary is the right word in terms of the profile that you just described yourself that from many dimensions, it actually complements our portfolio very well.

So I hope that in a very lengthy way, we went around the region, but to give people a sense that it wasn't opportunistic just like that. It was actually a case in which we were it took Eugene and Alex. We started hunting around in Australia since, what, February or April?

Eugene Cheng
CFO, Sembcorp Industries

April.

Yes, that's right.

Wong Kim Yin
CEO, Sembcorp Industries

Yeah. Mayank, are we good?

Mayank Maheshwari
Analyst, Morgan Stanley

Kim Yin, yeah.

Wong Kim Yin
CEO, Sembcorp Industries

Yeah.

Mayank Maheshwari
Analyst, Morgan Stanley

Kim Yin, just follow up on that. I think that's a very good detailed explanation of how we went through markets. In terms of right to win for Alinta, what do you see is the biggest strength on right to win? Because I think it's the fourth largest integrated utility player there. And also I think in terms of risks, Australia has always been ahead from a regulatory perspective and utilities versus the rest of the world.

How do you assess risks versus the rest of your portfolio when you think about Australia now going forward?

Wong Kim Yin
CEO, Sembcorp Industries

Now, you were breaking up just now, but I heard two questions, right? One is for Alinta's right to win, and the other one is more of Australia as a risk profile within the Sembcorp portfolio. And so correct me if I'm wrong. So that's correct, yeah. Yeah. Australia right to win, I think it crystallizes maybe two points. One is the management, right? This management has proven to be exceptional and be able to perform, right? And they've been together for quite a while now. So the quality of the management is important because the market is complex and you need good quality management to capture the opportunities. So that's one.

The other one is that the asset portfolio of this business, again, you look through the asset base in terms of the generating assets, and you look through the customer base in terms of where they are. They actually are in a very good position to capture more market share from a customer perspective in the East Coast, and they are very well entrenched in the West. They are, as I mentioned just now, you might not have heard it, in the East Coast, they are the smallest retailing customer base, and yet they have the largest low-cost power generation, right? So that alone is, so that's one element in the asset portfolio. So in a nutshell, to answer your question, the way we see it, management team is one reason for the right to win.

The other one is the way the business has been set up and the asset base that they have. Asset base widely defined which includes their customer base, their assets, the hard assets as well. So that's on the first one. And Alex, you have anything to add to that one?

Alex Tan
CEO, Sembcorp Industries

No.

Wong Kim Yin
CEO, Sembcorp Industries

Okay. And then in terms of Australia as a risk versus the rest of the portfolio, we have been telling everyone that in the first five years for our growth, Southeast Asia, China, India, right? So these are all developing markets. And Singapore remains a strong anchor that generates a lot of our contribution, right? Then as the developing markets portfolio grows, it actually also presents a certain increased risk profile. For instance, even though we're doing well in India, the portfolio is dominated by greenfield projects, right? And greenfield projects come with a certain profile, right?

Of course, there's execution risk. There is equipment price risk. There is construction risk. But when the pipeline comes online, it will start to become very high returns, right, relative to just buying existing assets from brownfield. But for the same reason, the profile is also such that the cash flow is back-end loaded. The front-end is all going in, and then you take a while for the cash to come out from the tail end. So now Australia is providing this very complementary profile from a risk-reward profile, right? So this Alinta project that we're getting, it is immediately cash-generating. It is immediately earnings accretive. It does have a greenfield portfolio, but it's, as mentioned just now, and if you look at the numbers, it's very manageable within itself.

We don't even have to put extra money to go in there to fund the growth, even with the 10-gigawatt pipeline. And so from developing country, greenfield risk, construction, cash flow profile versus developed market, triple-A, brownfield, cash-generating, earnings-accretive, it provides a very nice anchor. And if you look forward one year from today, after we close this deal, suddenly you look at it, the risk and the returns, the earnings contribution profile of this business is so much as a portfolio, more diversified and more robust. So my partners here at the panel, have I missed something?

Eugene Cheng
CFO, Sembcorp Industries

I think that's essentially it now.

Wong Kim Yin
CEO, Sembcorp Industries

Jordan, thank you.

Mayank Maheshwari
Analyst, Morgan Stanley

Thank you.

Wong Kim Yin
CEO, Sembcorp Industries

Thank you, Eugene.

Eugene Cheng
CFO, Sembcorp Industries

Thank you, sir.

Wong Kim Yin
CEO, Sembcorp Industries

Do we have a question from Siew Khee?

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Thank you. The next question is from Siew Khee Lim, CGS.

Wong Kim Yin
CEO, Sembcorp Industries

Hi, Siew Khee.

Lim Siew Khee
Head of Research, CGS

Hi. Sorry, I also joined late.

I may ask some questions that I think I was not clear. Just wanted to check on the profitability that you shared, 483. How do we actually tie this back to, let's say, we were to actually get audited financials account? And how stable is this? And I'll follow up with other questions.

Wong Kim Yin
CEO, Sembcorp Industries

Okay. This 483, essentially in the audited financials, there will be disclosures in relation to fair value changes of energy derivatives. So that will be the key difference.

Lim Siew Khee
Head of Research, CGS

Difference.

Wong Kim Yin
CEO, Sembcorp Industries

Yes, that's right.

Lim Siew Khee
Head of Research, CGS

How do we look at that? Do we have that difference to repeat every year on how do we forecast this stability of 483 million with the derivatives gains?

Wong Kim Yin
CEO, Sembcorp Industries

Yeah. So this 483 million is before the derivatives gains, right? It takes out essentially for the 483, there are actually derivatives marked to market losses.

So the

Lim Siew Khee
Head of Research, CGS

losses, sorry.

Wong Kim Yin
CEO, Sembcorp Industries

Yes.

So the reported net profit you see is probably closer to AUD 340 million. Okay. But these mark-to-market losses are really dependent on the balance sheet date where the mark-to-market losses, somewhat like the deferred payment note, the FX changes that we have on our current balance sheet. So these would be dependent on really the derivatives prices on the balance sheet date and the non-cash mark-to-market losses. So

Lim Siew Khee
Head of Research, CGS

what derivatives are these, sorry?

Wong Kim Yin
CEO, Sembcorp Industries

These are essentially of two key types. One is swaps where Alinta could be selling swaps for the purpose of hedging the prices of the retail demand. Some of their peaking assets, for example, the gas assets in Queensland, they would potentially be selling caps, which essentially they are selling the generation capacity as insurance to other retailers for a certain premium.

If the energy retailers call for them to generate for them at a certain price, then they will have to generate. You would imagine for a cap, for example, they would have sold a cap at a, for example, market price of AUD 300. Then the mark-to-market gains or losses against that AUD 300 would essentially be at the balance sheet date what the spot prices would be against the cap price. That's an example of the non-cash derivative losses or gains at the end of the year.

Lim Siew Khee
Head of Research, CGS

Okay. Then just wanted to just check on the tariff that you. I understand that the contracts are generally short-term, one to one and a half years. How stable has the tariff been, or how has the tariff been one and a half years ago, and what's your outlook one and a half years later?

Wong Kim Yin
CEO, Sembcorp Industries

Sure.

Besides the tariff, I'll get into the tariff shortly, but besides the because you were Siew Khee, you were talking about the earnings stability, right? So just wanted to give you a bit more color there since you joined a bit late, right? We actually talked about the gentailer, which is the generation retail customers. And obviously, with 1.1 million customers, that provides a bit of a natural hedge in terms of earnings. So that's one. And Eugene mentioned about the hedge, which basically Alinta is long in generation. So they do sell swaps, right, which is to lock in the price, which is essentially similar to our PPAs, except that it's 18 months in nature, not 10 years. So that's the second one.

In terms of growth and in terms of tariff, what we have seen historically is that every time there is a decommissioning of a coal power plant, it takes that supply out, right, of the supply-demand balance, and we see a rising trend in the tariffs. And so given where Australia is in terms of the carbon transition or energy transition story and plans and going towards a 2050 Net Zero target, more and more of the coal power plants will be decommissioned. And we believe going forward, if history is a good predictor of the future, we do see upside in the tariff as well. Hopefully, that answers your question, Siew Khee.

Lim Siew Khee
Head of Research, CGS

Okay. I'll try to exhaust it later. Thanks. And also just on EBITDA margin, so before the acquisition, group margin was 31%, but after it actually dropped to 24%.

Just want to hear your thoughts on your willingness to actually forgo this, or do you see margin expansion going forward?

Wong Kim Yin
CEO, Sembcorp Industries

Sorry, Siew Khee, your 24% and 25%, you're referring to EBITDA margins of Alinta?

Lim Siew Khee
Head of Research, CGS

Yeah. No, I think group, group.

Wong Kim Yin
CEO, Sembcorp Industries

Okay. I think for a group perspective, Siew Khee, the focus is less on EBITDA margin in itself, right, but more on ROEs, the risk capital deployment and acquiring an asset and how that enhances our ROEs. So again, EBITDA margins, even in our gas business in Singapore, it could be variable, right, because it really depends on the for the gas that has been contracted downstream, it really depends on where the indices are, right? Because the indices are higher, then it may just imply a higher EBITDA margin simply because my spot spreads are actually fixed, right?

To a certain extent, the group EBITDA margin is also not necessarily a good predictor of economics or earning capability of the Alinta business. We are always more focused on the ROE. I think the point that we are trying to make where we show the EBITDA margins of Alinta is to highlight that consistently Alinta has been able to leverage on its very available as well as a cost-effective generation portfolio to generate earnings, right, relative to its peers, right? Because when you look at its average EBITDA margins ranging from 15%-19% in 2023-2025, where it has been expanding, it has been ahead of its peers. But for Sembcorp as a group, right, as I've always said, my focus is always on the ROE. That means it is the capital that I have deployed for the group.

Ultimately, what does it drive in terms of net income returns for us? So it's probably less about the EBITDA margin, but more for the ROEs.

Lim Siew Khee
Head of Research, CGS

Sorry. So, why? I'm not sure whether you shared, but if you have shared, I'll check in with my colleague later. Why is Alinta's margin better than peers? If you have shared, it's okay. I'll follow up later.

Wong Kim Yin
CEO, Sembcorp Industries

Okay. I kind of mentioned that. The key element for the stronger and more stable, actually, margin of performance really is because, number one, they have the highest generation fleet. That means they have the most capacity for the purpose of generation relative to its peers, right? So they are less likely to take shocks in relation to electricity prices. That means they don't have a situation where they have electricity demand downstream, and they actually don't have enough capacity to generate for it themselves.

They have to buy electricity from other people. So Alinta does not run into that kind of situation. They are always generating their own electricity. So because of that, their generation fleet, it's number one, very available, right? Average availability for their generation fleet is over 90%, which is very strong relative to the industry. So which means that they are always in a position to generate for their retail as well as C&I and wholesale customers. Then the second thing is that when we look at the average short-run marginal cost, or essentially the cost of generation, right, for their fleet, they are one of the lowest. So for example, Loy Yang B, the coal plant, the average short-run marginal cost is about AUD 20-AUD 25 per megawatt hour, which is one of the lowest relative to the other gentailers.

So that allows them to generate more effectively and more profitably relative to other gentailers. So these are the reasons why.

Lim Siew Khee
Head of Research, CGS

Okay. I assume other competitors also have coal availability. What sets it apart? Unless we're saying that because the rest has less coal availability, or I mean, if everybody's integrated, wouldn't everybody face the same cost structure as well as generation capacity structure?

Wong Kim Yin
CEO, Sembcorp Industries

Siew Khee, I think there are a few distinctions. You rightly pointed out that other competitors also have coal-fired power plants. Just wanted to highlight a few points which sets Alinta apart from competition. So one, as Eugene pointed out, very cost-competitive. And one of the reasons why it's cost-competitive is also because it's one of the newer coal-fired power plants, right? There are older ones. Second, reliability. Third, high availability. These are things that Eugene highlighted earlier.

The fourth, actually, if you look at their asset base, it's also very flexible. So the coal-fired power plant is able to turn all the way down to roughly about 40%. And not all the coal-fired power plants are able to do that. So there are a few of these distinctions which set Alinta apart.

Lim Siew Khee
Head of Research, CGS

Okay. Thanks. And my last question is, they currently have 3.4 gigawatts, and then we want to actually grow to 10.4 gigawatts. And we didn't really talk about the timeline, right? And I know that, Kim Yin, you mentioned that it will not impact your dividend payout, but just wanted to just realistically, because when we look at the website, they state that they are going 4 gigawatts of RE. But now we are saying that they have a 10-gigawatt growth plan.

Can we be a bit more specific on acceleration, how many gigawatts will you increase per year?

Wong Kim Yin
CEO, Sembcorp Industries

Acceleration, this slide actually would also tell you, right? The development cycle in Australia, obviously, is a bit longer than it is in China or India. And if you look at it, right now, they have got 400 megawatts that is under construction and 1.8 in the pipeline. The other 8 gigawatts, those will take much longer. So at any one point in time, even if the 1.8 is all, let's say, half of it is under construction, you're still talking about one gigawatt, right? So if I have to put a rule of thumb against it, that's the power numbers that I will look at. But I hesitate to. I think that rule of thumb is very rough, right?

If we see a good project, there's no reason why we wouldn't want to go in, but we would want to do it, and this is 100% subsidiary, as I mentioned just now, and we will only do it if we are very comfortable, but this will all be done in consultation with Alinta management, and we think the pipeline is a good part of it is very real, and it's only, as you rightly pointed out, the matter of time, how you pace it out, and then how you make sure that the risk-reward meets both Alinta as well as the shareholders' thresholds, and I believe those are quite well aligned.

Lim Siew Khee
Head of Research, CGS

Thanks. Sorry, I just have one very pointed question. I just asked, please don't be offended, so how do we actually answer to shareholders on our brown-to-green strategy and now adding some brown into our portfolio?

Wong Kim Yin
CEO, Sembcorp Industries

As I said, we approach this as we firmly reposition ourselves as a player in energy transition, so we are attracted to this opportunity precisely because it has a big greenfield pipeline that will allow us to support the energy transition to do the transition, right? Maybe you were not here in the earlier part when I mentioned at the end of the day, this scenario with demand growing so strongly in many markets because of digital, because of AI, data centers, and what have you, electrification included. Then the balance between energy security, affordability, and availability, as well as sustainability, will have to be a much more nuanced one, a more balanced one. In fact, in many markets, I'm sure you know, security and affordability has been put in priority even to sustainability.

As a responsible energy transition player, what we are seeing is that we are coming in here to support the transition in the relevant market. Australia is firmly on the path to a 2050 Net Zero. They've legislated that. They have some interim targets. We are in a better position than arguably the outgoing shareholder and many other incumbents to support the transition that this market, as well as this player, Alinta, is undergoing. We do that by building out the greenfield portfolio. As we build up the greenfield portfolio, the carbon intensity of this portfolio will reduce, right? Even as the brown continues to be there. And over time, the brown will start to, as the more competitive green sources come in, the brown will over time may take a while, but it will over time reduce. That's one dimension.

Then the brown-to-green strategy. We have always said that I'm taking the brown cash flow to fund the green. This one fits straight into that. The brown cash flow coming in from the portfolio will be used to fund the green. We are emphatic about we're not going to build another coal plant, and we also will not be investing in another standalone coal plant. We look at this as a portfolio. We didn't go into this to buy the coal plant. We go into this to buy a portfolio that enables us to transition by building the green portfolio and hopefully over time help the community decarbonize in a sustainable, inclusive, and responsible manner. A whole bunch of it, but I guess I'm just emphasizing that we are not reversing. This is not a reversal. We are not going back into coal by itself, right?

It is because it is part of a portfolio. And just now we explained to Mayank, when we look at the market, each of these, they all come with a certain portfolio. And again, we approach this from a portfolio perspective. We're good?

Lim Siew Khee
Head of Research, CGS

Thanks.

Wong Kim Yin
CEO, Sembcorp Industries

Siew Khee, are we good? Yeah.

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

Thank you. We have one more question from Rachel Tan, UBS.

Wong Kim Yin
CEO, Sembcorp Industries

Rachel. Rachel, please.

Rachel Tan
Analyst, DBS Bank

Hi. Good evening. This is Rachel from UBS. Sorry, I am also once again late. So apologize if I asked this question before. You mentioned that you still have some headroom to fund the growth that you need. Now that you've made this Alinta announcement, what are the characteristics of future assets that would appeal to you? And how would you make sure that management bench strength is not affected?

Wong Kim Yin
CEO, Sembcorp Industries

In terms of the, if I may, can you repeat the characteristic of the future, oh, future assets that may appeal? I think we continue to the three growth areas that we articulated, those continue to be very relevant: gas and related services, renewable energy, as well as integrated urban solutions. Each of the three growth areas continue to we are not changing from that, right? And that's why this particular acquisition is undertaken by Alex and his Renewables East to tackle this, right? So the assets doesn't change, but now we are opening up into a new growth market so that we have more dimensions and opportunities of growth into the same areas. Hopefully, that addresses that first part.

Bench strength, and you know that in the earlier part of this year, we reorganized ourselves into three groups or four groups: GRS, Gas Related Services, Renewable Energy East, Renewable Energy West, as well as Integrated Urban Solutions, and we've got teams organized now, fully functioning team in each of the groups, so the bench of SCI management is really chasing some of these markets quite independently almost, right, so the bench strength in that sense is not diluted. For instance, Alinta, right now, Alex is leading the charge into Australia. Now, even as the activities in China have slowed down, you may know that Alex earlier has been leading our Chinese business when it was very high growth pace. Now, even our Chinese team that worked under Alex, they have matured.

And when I travel there, they are all ready to come out and support activities in the other parts in the Renewables East region. So I think we are at the, in fact, I'm glad you asked this question because we are at a place in which I want to say after the last five years, the team has matured and the bench has strengthened. And then now we are at the very good place to even as when we come out here to do new markets. And that's why we feel on the one hand, we are comfortable going into a new market.

For the last four years of our journey, you may have heard me saying some of you would have heard me saying that, "Hey, look, I didn't enter into a new geography at all." We are always into the places in which we already have boots on the ground. Now, with the team having matured and with the types of businesses, the three lines of businesses, we gain capabilities. The bench is stronger. Now we are very confident that we can come out here. So certainly not diluted.

Rachel Tan
Analyst, DBS Bank

Okay. Thank you very much.

Wong Kim Yin
CEO, Sembcorp Industries

Thanks, Rachel.

Ling Xin Jin
Head of Investor Relations, Sembcorp Industries

There are no further questions on the web.

Wong Kim Yin
CEO, Sembcorp Industries

Okay. So if I may just to sum up, this is an opportunity for us to enter into a new growth market, a very complementing risk-reward profile into the Sembcorp portfolio.

And I want to emphasize that we would. It's very accretive that it doesn't. We are very comfortable with the balance sheet and the cash flow generating nature of this business. We are very comfortable and confident that we can maintain the dividend absolute amount as well as the payout ratio if not to grow it. And most importantly, there are no plans to do any equity raising because we don't need it and we are comfortable with the balance sheet. So if I may leave you with those few very important points that I want to emphasize. So thank you very much. I know that it's short notice. Again, it is late. And this is December, but sometimes opportunities do not fit into people's holiday calendar very well. So I apologize if I have disrupted any of your work and your lives.

But thank you for taking time to hear us out. And we will follow up later if there are further questions and where we could help to provide a clearer guidance on some of the matters that bother you. So thank you very much again. Have a good night.

Alex Tan
CEO, Sembcorp Industries

Okay. Thanks for your time. Yeah. Have a good night. Thank you.

Powered by