Japfa Ltd. (SGX: UD2)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.380
+0.005 (1.33%)
Nov 12, 2024, 5:11 PM SGT

Japfa Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
--30.88.16118.83321.97119.95
Upgrade
Depreciation & Amortization
-122.17116.47134.39144.18136.43
Upgrade
Other Amortization
-2.831.973.893.523.88
Upgrade
Loss (Gain) From Sale of Assets
--0.83-0.56-0.69-156.58-0.46
Upgrade
Asset Writedown & Restructuring Costs
-1.726.183.68-6.27-1.03
Upgrade
Loss (Gain) From Sale of Investments
---00.02-0.211.45
Upgrade
Loss (Gain) on Equity Investments
-3.580.19-0.98-0.03-0.6
Upgrade
Stock-Based Compensation
-1.10.864.688.936.12
Upgrade
Provision & Write-off of Bad Debts
-6.257.551.733.024.17
Upgrade
Other Operating Activities
-29.66-18.52-27.4694.0760.79
Upgrade
Change in Accounts Receivable
-5.35-39.45197.7-0.18-33.96
Upgrade
Change in Inventory
-37.56-239.28-328.9221.86-34.39
Upgrade
Change in Accounts Payable
--18.46169.0549.97-23.261.33
Upgrade
Change in Other Net Operating Assets
--12.27-24.65-28.48-27.8815.38
Upgrade
Operating Cash Flow
-147.88106.03287.34383.14279.06
Upgrade
Operating Cash Flow Growth
-39.46%-63.10%-25.01%37.30%-8.97%
Upgrade
Capital Expenditures
--192.68-364.7-266.22-271.01-307.8
Upgrade
Sale of Property, Plant & Equipment
-2.291.132.73.03
Upgrade
Cash Acquisitions
---5.7-123.61-19.83-8.57
Upgrade
Divestitures
-1.16-149.41248.23-
Upgrade
Sale (Purchase) of Intangibles
--0.05-1.35-1.94-0.66-1.21
Upgrade
Investment in Securities
--3.58-3.85-0.071.52-
Upgrade
Other Investing Activities
-6.31-30.634.926.542.65
Upgrade
Investing Cash Flow
--188.66-405.95-256.74-35.93-316.93
Upgrade
Short-Term Debt Issued
-----162.74
Upgrade
Long-Term Debt Issued
-29.9410.5571.34-46.42
Upgrade
Total Debt Issued
-29.9410.5571.34-209.16
Upgrade
Short-Term Debt Repaid
-----155.08-
Upgrade
Long-Term Debt Repaid
--25.74-108.78-314.71-198.52-80.32
Upgrade
Total Debt Repaid
--25.74-108.78-314.71-353.6-80.32
Upgrade
Net Debt Issued (Repaid)
-4.17301.73256.63-353.6128.84
Upgrade
Issuance of Common Stock
----66.7-
Upgrade
Repurchase of Common Stock
--0.7-2.67-2.95-15.27-1.69
Upgrade
Common Dividends Paid
--15.21-21.95-15.33-14.89-13.64
Upgrade
Other Financing Activities
--16.54-21.73-20.81-13.91-22.51
Upgrade
Financing Cash Flow
--28.28255.3866.69-330.9577.36
Upgrade
Foreign Exchange Rate Adjustments
--0.016.77-10.311.6
Upgrade
Net Cash Flow
--69.07-37.7696.2816.5641.09
Upgrade
Free Cash Flow
--44.81-258.6621.12112.13-28.74
Upgrade
Free Cash Flow Growth
----81.16%--
Upgrade
Free Cash Flow Margin
--1.01%-5.93%0.52%2.90%-0.74%
Upgrade
Free Cash Flow Per Share
--0.02-0.130.010.06-0.02
Upgrade
Cash Interest Paid
-110.67119.5698.16105.99107.05
Upgrade
Cash Income Tax Paid
-28.8348.9165.1925.895.86
Upgrade
Levered Free Cash Flow
--65.68-100.93-161.38-173.26-98.8
Upgrade
Unlevered Free Cash Flow
-1.49-48.48-117.44-108.81-33.96
Upgrade
Change in Net Working Capital
-3.2-105.89122.37219.3481.22
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.