Olam Group Limited (SGX: VC2)
Singapore flag Singapore · Delayed Price · Currency is SGD
1.190
+0.010 (0.85%)
Nov 21, 2024, 5:04 PM SGT

Olam Group Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
278.79278.72629.09686.43245.7316.17
Upgrade
Depreciation & Amortization
701.35700.14690.04610.96546.25491.07
Upgrade
Other Amortization
33.0920.8718.9916.2415.019.56
Upgrade
Loss (Gain) From Sale of Assets
-4.25-6.4-0.96-3.983.51-86.8
Upgrade
Asset Writedown & Restructuring Costs
-113.03-66.3-90.9-22.26561.23204.6
Upgrade
Loss (Gain) From Sale of Investments
-6.29-6.38-2.8-5.71-67.25-39.21
Upgrade
Loss (Gain) on Equity Investments
13.29-1.97-27.36-19.78-113.93-67.87
Upgrade
Stock-Based Compensation
21.8123.0750.1927.8925.3423.69
Upgrade
Provision & Write-off of Bad Debts
-5.1617.9739.6-7.1730.7914.47
Upgrade
Other Operating Activities
-55.23-69.46-76.08-102.94-164.2-72.46
Upgrade
Change in Accounts Receivable
-46.73-679.04-47.76-729.45268.7222.29
Upgrade
Change in Inventory
-3,468-1,504-98.14-1,085-226.14-232.08
Upgrade
Change in Accounts Payable
-421.51705.22-618.41,757-1,06626.21
Upgrade
Change in Other Net Operating Assets
-2,137253.44499.09-431.15-137.43-112.06
Upgrade
Operating Cash Flow
-5,210-334.6964.6690.5-78.5697.56
Upgrade
Operating Cash Flow Growth
--39.70%---52.97%
Upgrade
Capital Expenditures
-595.85-662.97-783.77-665.03-595.61-601.32
Upgrade
Sale of Property, Plant & Equipment
49.9942.8711.767.5626.1612.93
Upgrade
Cash Acquisitions
-19.510.2-273.48-1,188-74.39-445.9
Upgrade
Divestitures
-67.361,71013.16-1.82
Upgrade
Sale (Purchase) of Intangibles
-37.52-33.69-27.63-28.43-83.35444.89
Upgrade
Investment in Securities
-3.110.37330.9166.91209.2720.29
Upgrade
Other Investing Activities
7.795.6716.812.544.234.62
Upgrade
Investing Cash Flow
-598.21-580.19984.76-1,721-513.7-562.69
Upgrade
Long-Term Debt Issued
-370.46-2,3791,020877.13
Upgrade
Total Debt Issued
5,981370.46-2,3791,020877.13
Upgrade
Long-Term Debt Repaid
--159.4-684.72-135.84-98.75-79.82
Upgrade
Total Debt Repaid
-13.64-159.4-684.72-135.84-98.75-79.82
Upgrade
Net Debt Issued (Repaid)
5,967211.07-684.722,243921797.31
Upgrade
Issuance of Common Stock
--26.56590.55--
Upgrade
Repurchase of Common Stock
-53.34-24.87-6.54---8.27
Upgrade
Common Dividends Paid
-299.52-320.34-375.01-335.67-310.28-294.2
Upgrade
Other Financing Activities
-119.06-80.22-295.5-135.67--
Upgrade
Financing Cash Flow
5,495-214.37-1,3352,362610.71494.84
Upgrade
Foreign Exchange Rate Adjustments
352.86-243.72-176.17-20.47-145.54-45.94
Upgrade
Net Cash Flow
40.45-1,373437.991,311-127.02583.77
Upgrade
Free Cash Flow
-5,805-997.57180.8325.47-674.1196.23
Upgrade
Free Cash Flow Growth
--610.01%---86.01%
Upgrade
Free Cash Flow Margin
-11.46%-2.06%0.33%0.05%-1.88%0.29%
Upgrade
Free Cash Flow Per Share
-1.51-0.260.050.01-0.210.03
Upgrade
Cash Interest Paid
1,4981,288853.49520.05539.81644.46
Upgrade
Cash Income Tax Paid
235.14235.32213.95179.87177.82106.84
Upgrade
Levered Free Cash Flow
-5,104-732.88504.68-729.91-247.56686.33
Upgrade
Unlevered Free Cash Flow
-4,16372.151,036-398.4176.491,080
Upgrade
Change in Net Working Capital
5,462854.05-85.71,186509.37-108.44
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.