Green Build Technology Limited (SGX:Y06)

Green Build Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4.31	3.56	2.94	0.94	-	7.47
Revenue Growth (YoY)	38.84%	21.05%	212.77%	-	-	-95.50%
Cost of Revenue	2.88	1.46	0.4	-	-	7.1
Gross Profit	1.43	2.1	2.54	0.94	-	0.38
Selling, General & Admin	4.95	4.66	4.06	4.47	2.94	7.19
Operating Expenses	5.33	4.83	4.06	4.47	2.95	13.9
Operating Income	-3.9	-2.73	-1.52	-3.53	-2.95	-13.52
Interest Expense	-0.14	-0.02	-0.1	-	-	-39.67
Earnings From Equity Investments	0.01	0.02	-0.11	-	-	0
Currency Exchange Gain (Loss)	-0.04	-0.02	-0.02	-0.45	0.39	-
Other Non Operating Income (Expenses)	0.24	0.22	0.34	0.55	-	56.44
EBT Excluding Unusual Items	-3.83	-2.53	-1.42	-3.43	-2.56	3.25
Gain (Loss) on Sale of Investments	-0.27	-0.27	-	-	-	-
Pretax Income	-4.11	-2.81	-1.42	-3.43	-2.56	3.25
Income Tax Expense	0.28	0.37	0.52	0.24	-	0.65
Earnings From Continuing Operations	-4.39	-3.18	-1.93	-3.67	-2.56	2.6
Earnings From Discontinued Operations	-	-	93.9	-161.67	7.56	-
Net Income to Company	-4.39	-3.18	91.96	-165.34	5	2.6
Minority Interest in Earnings	0.22	-0	-	-	-	-
Net Income	-4.17	-3.18	91.96	-165.34	5	2.6
Net Income to Common	-4.17	-3.18	91.96	-165.34	5	2.6
Net Income Growth	-	-	-	-	92.61%	-
Shares Outstanding (Basic)	295	292	275	254	247	247
Shares Outstanding (Diluted)	295	292	275	254	247	247
Shares Change (YoY)	5.43%	6.23%	8.37%	2.91%	-	-
EPS (Basic)	-0.01	-0.01	0.33	-0.65	0.02	0.01
EPS (Diluted)	-0.01	-0.01	0.33	-0.65	0.02	0.01
EPS Growth	-	-	-	-	92.41%	-
Free Cash Flow	0.1	-1.08	7.01	18.19	75.1	23.53
Free Cash Flow Per Share	-	-0.00	0.03	0.07	0.30	0.10
Gross Margin	33.15%	58.92%	86.39%	100.00%	-	5.04%
Operating Margin	-90.54%	-76.79%	-51.67%	-375.85%	-	-180.92%
Profit Margin	-96.73%	-89.38%	3127.96%	-17589.26%	-	34.77%
Free Cash Flow Margin	2.32%	-30.37%	238.33%	1935.11%	-	314.83%
EBITDA	-2.99	-2.72	-1.49	-3.39	-2.79	-13.34
EBITDA Margin	-69.46%	-76.28%	-50.54%	-	-	-178.44%
D&A For EBITDA	0.91	0.02	0.03	0.15	0.15	0.19
EBIT	-3.9	-2.73	-1.52	-3.53	-2.95	-13.52
EBIT Margin	-90.54%	-76.79%	-51.67%	-	-	-180.92%
Effective Tax Rate	-	-	-	-	-	20.11%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.