Yanlord Land Group Limited (SGX: Z25)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.715
+0.010 (1.42%)
Nov 20, 2024, 5:07 PM SGT

Yanlord Land Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-2,515-933.611,5332,6562,5923,350
Upgrade
Depreciation & Amortization
281.79292.52309.48322.2316.03192.58
Upgrade
Loss (Gain) From Sale of Assets
33.5340.18-187.68-76.68-22.680.28
Upgrade
Asset Writedown & Restructuring Costs
532.73532.73171-133.41-1,120-1,876
Upgrade
Loss (Gain) From Sale of Investments
2,0051,639225.94-111.87-126.71564.18
Upgrade
Loss (Gain) on Equity Investments
-34.9243.35-584.34-1,251-19.54-343.19
Upgrade
Provision & Write-off of Bad Debts
---79.990.010.11
Upgrade
Other Operating Activities
2,6151,829-4,111875.67202.05-830.78
Upgrade
Change in Accounts Receivable
1,441673.55-819-2,049-1,267-2,878
Upgrade
Change in Inventory
30,86121,9629,74615,4433,9114,802
Upgrade
Change in Accounts Payable
870.031,1212,2631,106386.624,592
Upgrade
Change in Unearned Revenue
-34,934-22,502113.56-6,6641,0972,014
Upgrade
Change in Other Net Operating Assets
-123-217.73-231.44-8,111-2,067-5,842
Upgrade
Operating Cash Flow
1,0334,4808,4272,0863,8823,744
Upgrade
Operating Cash Flow Growth
-93.64%-46.84%303.99%-46.27%3.68%147.96%
Upgrade
Capital Expenditures
-78.95-94.24-172.38-108.4-78.48-133.62
Upgrade
Sale of Property, Plant & Equipment
20.896.13275.798.274.610.64
Upgrade
Cash Acquisitions
--4,672665.41942.31-2,359
Upgrade
Divestitures
406.4406.4-64.77-107.94-33.96
Upgrade
Investment in Securities
2,1492,205-2,8734,4071,2634,948
Upgrade
Other Investing Activities
30.84126.77-425.77-2,123-2,125-2,324
Upgrade
Investing Cash Flow
1,2421,342854.42,217-884.26-70.95
Upgrade
Short-Term Debt Issued
-29.7393.71173.18218.51673.6
Upgrade
Long-Term Debt Issued
-10,84416,46926,86127,01924,890
Upgrade
Total Debt Issued
12,53310,87416,86327,03427,23725,564
Upgrade
Short-Term Debt Repaid
--82.2-59.43-199.96--36.3
Upgrade
Long-Term Debt Repaid
--23,131-23,714-24,560-25,571-21,358
Upgrade
Total Debt Repaid
-23,092-23,213-23,774-24,760-25,571-21,395
Upgrade
Net Debt Issued (Repaid)
-10,559-12,339-6,9112,2741,6664,169
Upgrade
Common Dividends Paid
---616.43-640.54-660.72-652.03
Upgrade
Other Financing Activities
-491.08-1,106-2,805-1,433-403.41-3,875
Upgrade
Financing Cash Flow
-11,050-13,445-10,332200.38601.87-357.32
Upgrade
Foreign Exchange Rate Adjustments
-75.01-65.98194.81-152.03-217.62184.12
Upgrade
Net Cash Flow
-8,851-7,689-855.674,3523,3823,500
Upgrade
Free Cash Flow
953.94,3868,2551,9783,8043,611
Upgrade
Free Cash Flow Growth
-94.05%-46.87%317.42%-48.01%5.35%245.00%
Upgrade
Free Cash Flow Margin
1.97%10.11%28.75%5.68%15.90%19.34%
Upgrade
Free Cash Flow Per Share
0.492.274.271.021.971.87
Upgrade
Cash Interest Paid
1,9792,3592,4942,4922,8472,352
Upgrade
Cash Income Tax Paid
2,3552,2656,3902,4072,7342,787
Upgrade
Levered Free Cash Flow
21,4168,9384,4293,3252,263-570.73
Upgrade
Unlevered Free Cash Flow
22,1929,7485,1373,9703,226226.67
Upgrade
Change in Net Working Capital
-20,171-6,662-1,746567.541,4873,692
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.