Union Steel Holdings Limited (SGX: ZB9)
Singapore
· Delayed Price · Currency is SGD 0.565
-0.025 (-4.24%)
Dec 18, 2024, 3:32 PM SGT
Union Steel Holdings Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 114.93 | 114.93 | 107.3 | 80.14 | 77.33 | 59.74 | Upgrade
|
| Revenue Growth (YoY) | 7.11% | 7.11% | 33.89% | 3.63% | 29.43% | -12.92% | Upgrade
|
| Cost of Revenue | 83.62 | 83.62 | 79.92 | 61.51 | 59.11 | 50.26 | Upgrade
|
| Gross Profit | 31.31 | 31.31 | 27.38 | 18.62 | 18.22 | 9.49 | Upgrade
|
| Selling, General & Admin | 18.14 | 18.14 | 16.71 | 11.67 | 10.25 | 10.68 | Upgrade
|
| Other Operating Expenses | 2.62 | 2.62 | 2.13 | 1.92 | 2.05 | 1.98 | Upgrade
|
| Operating Expenses | 20.21 | 20.21 | 19.66 | 13.85 | 12.12 | 13.65 | Upgrade
|
| Operating Income | 11.1 | 11.1 | 7.72 | 4.78 | 6.1 | -4.17 | Upgrade
|
| Interest Expense | -1.7 | -1.7 | -1.79 | -0.9 | -1.08 | -1.6 | Upgrade
|
| Interest & Investment Income | 0.12 | 0.12 | 0.08 | 0.02 | 0.02 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.12 | 0.15 | -0.1 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.91 | 5.91 | 5.73 | 5.12 | 3.3 | 2.83 | Upgrade
|
| EBT Excluding Unusual Items | 15.36 | 15.36 | 11.61 | 9.17 | 8.25 | -2.7 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.07 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 1.53 | 0.35 | 0.17 | 0.03 | Upgrade
|
| Asset Writedown | -0.86 | -0.86 | -0.37 | -0.58 | -0.82 | -3.64 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.86 | 0.98 | Upgrade
|
| Pretax Income | 14.44 | 14.44 | 12.7 | 8.95 | 9.46 | -7.86 | Upgrade
|
| Income Tax Expense | 1.71 | 1.71 | 1.56 | 1.62 | 1.73 | -0.06 | Upgrade
|
| Earnings From Continuing Operations | 12.73 | 12.73 | 11.14 | 7.34 | 7.72 | -7.79 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.14 | -0.26 | -0.11 | 0.15 | Upgrade
|
| Net Income | 12.73 | 12.73 | 11 | 7.07 | 7.61 | -7.64 | Upgrade
|
| Net Income to Common | 12.73 | 12.73 | 11 | 7.07 | 7.61 | -7.64 | Upgrade
|
| Net Income Growth | 15.69% | 15.69% | 55.54% | -7.08% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 118 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 118 | 118 | 118 | 118 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 0.11 | 0.11 | 0.09 | 0.06 | 0.06 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.11 | 0.09 | 0.06 | 0.06 | -0.06 | Upgrade
|
| EPS Growth | 15.69% | 15.69% | 55.54% | -7.08% | - | - | Upgrade
|
| Free Cash Flow | 1.17 | 1.17 | 8.92 | 6.03 | 13.57 | 0.89 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.08 | 0.05 | 0.11 | 0.01 | Upgrade
|
| Dividend Per Share | 0.013 | 0.013 | 0.017 | 0.003 | 0.013 | 0.013 | Upgrade
|
| Dividend Growth | -22.16% | -22.16% | 406.06% | -75.19% | 0% | - | Upgrade
|
| Gross Margin | 27.24% | 27.24% | 25.52% | 23.24% | 23.56% | 15.88% | Upgrade
|
| Operating Margin | 9.66% | 9.66% | 7.20% | 5.96% | 7.89% | -6.97% | Upgrade
|
| Profit Margin | 11.08% | 11.08% | 10.25% | 8.83% | 9.85% | -12.79% | Upgrade
|
| Free Cash Flow Margin | 1.02% | 1.02% | 8.31% | 7.52% | 17.55% | 1.48% | Upgrade
|
| EBITDA | 16.19 | 16.19 | 12.46 | 8.02 | 9.62 | 0.18 | Upgrade
|
| EBITDA Margin | 14.08% | 14.08% | 11.62% | 10.00% | 12.44% | 0.30% | Upgrade
|
| D&A For EBITDA | 5.09 | 5.09 | 4.74 | 3.24 | 3.52 | 4.35 | Upgrade
|
| EBIT | 11.1 | 11.1 | 7.72 | 4.78 | 6.1 | -4.17 | Upgrade
|
| EBIT Margin | 9.66% | 9.66% | 7.20% | 5.96% | 7.89% | -6.97% | Upgrade
|
| Effective Tax Rate | 11.84% | 11.84% | 12.29% | 18.04% | 18.32% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.