Aoxin Q & M Dental Group Limited (SGX:1D4)
Singapore · Delayed Price · Currency is SGD 0.1800
+0.0020 (1.12%)
At close: Feb 9, 2026
Aoxin Q & M Dental Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 187.52 | 183.72 | 177.26 | 139.72 | 160.18 | 132.56 |
Other Revenue | 2.99 | 2.05 | 0.95 | 0.53 | 0.21 | 0.97 |
| 190.51 | 185.78 | 178.2 | 140.25 | 160.39 | 133.53 | |
Revenue Growth (YoY) | 5.08% | 4.25% | 27.06% | -12.56% | 20.12% | -5.37% |
Cost of Revenue | 138.25 | 137.68 | 135.48 | 117.96 | 129.4 | 106.04 |
Gross Profit | 52.26 | 48.1 | 42.73 | 22.29 | 30.99 | 27.49 |
Selling, General & Admin | 2.35 | 2.13 | 1.98 | 2.19 | 2.26 | 2.08 |
Other Operating Expenses | 16.23 | 15.7 | 18.49 | 13.88 | 18.4 | 12.63 |
Operating Expenses | 32.55 | 32.85 | 38.61 | 34.11 | 38.56 | 33.09 |
Operating Income | 19.71 | 15.25 | 4.11 | -11.82 | -7.57 | -5.6 |
Interest Expense | -1.24 | -1.49 | -1.8 | -2.44 | -3.12 | -3.29 |
Interest & Investment Income | 0.19 | 0.12 | 0.14 | 0.1 | 0.1 | 0.11 |
Earnings From Equity Investments | -16.69 | -14.24 | 1.06 | 1.72 | 1.27 | - |
Currency Exchange Gain (Loss) | -1.56 | 0.04 | -1.04 | -1.58 | 0.81 | 0.6 |
Other Non Operating Income (Expenses) | -2.09 | 0.12 | 0.29 | 1.34 | 1.77 | 0.07 |
EBT Excluding Unusual Items | -1.67 | -0.21 | 2.76 | -12.67 | -6.74 | -8.11 |
Merger & Restructuring Charges | - | - | - | - | - | -0.49 |
Gain (Loss) on Sale of Assets | 0 | - | - | - | - | - |
Asset Writedown | -0.48 | -0.11 | -0.03 | 0.03 | -0.06 | -3.29 |
Other Unusual Items | -0.16 | -0.06 | -46.87 | -60.32 | -0.03 | 0 |
Pretax Income | -2.26 | -0.33 | -44.14 | -72.96 | -6.83 | -11.89 |
Income Tax Expense | 1.67 | 1.43 | 3.16 | -5.29 | 0.49 | 0.21 |
Earnings From Continuing Operations | -3.93 | -1.76 | -47.3 | -67.68 | -7.33 | -12.1 |
Net Income to Company | -3.93 | -1.76 | -47.3 | -67.68 | -7.33 | -12.1 |
Minority Interest in Earnings | -0 | -0 | - | 0 | - | 0 |
Net Income | -3.93 | -1.76 | -47.3 | -67.67 | -7.33 | -12.1 |
Net Income to Common | -3.93 | -1.76 | -47.3 | -67.67 | -7.33 | -12.1 |
Shares Outstanding (Basic) | 511 | 511 | 511 | 511 | 403 | 382 |
Shares Outstanding (Diluted) | 511 | 511 | 511 | 511 | 403 | 382 |
Shares Change (YoY) | 0.02% | 0.00% | 0.09% | 26.80% | 5.57% | - |
EPS (Basic) | -0.01 | -0.00 | -0.09 | -0.13 | -0.02 | -0.03 |
EPS (Diluted) | -0.01 | -0.00 | -0.09 | -0.13 | -0.02 | -0.03 |
Free Cash Flow | 16.68 | 28.1 | 14 | 12.02 | -5.28 | 9.28 |
Free Cash Flow Per Share | 0.03 | 0.06 | 0.03 | 0.02 | -0.01 | 0.02 |
Gross Margin | 27.43% | 25.89% | 23.98% | 15.89% | 19.32% | 20.59% |
Operating Margin | 10.34% | 8.21% | 2.31% | -8.43% | -4.72% | -4.19% |
Profit Margin | -2.07% | -0.95% | -26.54% | -48.25% | -4.57% | -9.06% |
Free Cash Flow Margin | 8.76% | 15.12% | 7.86% | 8.57% | -3.29% | 6.95% |
EBITDA | 27.15 | 22.92 | 14.18 | -0.93 | 2.94 | 5.33 |
EBITDA Margin | 14.25% | 12.34% | 7.96% | -0.66% | 1.83% | 3.99% |
D&A For EBITDA | 7.44 | 7.67 | 10.07 | 10.89 | 10.51 | 10.93 |
EBIT | 19.71 | 15.25 | 4.11 | -11.82 | -7.57 | -5.6 |
EBIT Margin | 10.34% | 8.21% | 2.31% | -8.43% | -4.72% | -4.19% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.