shopper360 Limited (SGX:1F0)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0700
0.00 (0.00%)
At close: Jul 31, 2025

HashiCorp Income Statement

Millions MYR. Fiscal year is Jun - May.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
May '25 May '24 May '23 May '22 May '21 2016 - 2020
184.25180.68169.46152.16153.13
Upgrade
Revenue Growth (YoY)
1.97%6.62%11.37%-0.64%-5.87%
Upgrade
Cost of Revenue
154.89142.87134.76117.28115.03
Upgrade
Gross Profit
29.3537.8134.7134.8838.1
Upgrade
Selling, General & Admin
30.3835.7933.6127.9228.92
Upgrade
Other Operating Expenses
0.0600.010.030.08
Upgrade
Operating Expenses
30.4435.933.9227.828.77
Upgrade
Operating Income
-1.091.910.797.099.33
Upgrade
Interest Expense
-0.16-0.23-0.3-0.15-0.12
Upgrade
Interest & Investment Income
-0.380.170.160.17
Upgrade
Earnings From Equity Investments
-1.53-0.12-0.34-0.28-0.04
Upgrade
Currency Exchange Gain (Loss)
---0.260.29
Upgrade
Other Non Operating Income (Expenses)
-0.230.20.450.420.31
Upgrade
EBT Excluding Unusual Items
-3.012.150.787.59.94
Upgrade
Gain (Loss) on Sale of Investments
-8.74-2.3811.82--
Upgrade
Gain (Loss) on Sale of Assets
-4.390-0.09
Upgrade
Other Unusual Items
-000.010.03
Upgrade
Pretax Income
-11.754.1712.67.5210.07
Upgrade
Income Tax Expense
1.552.180.942.83.51
Upgrade
Earnings From Continuing Operations
-13.31.9911.664.726.56
Upgrade
Net Income to Company
-13.31.9911.664.726.56
Upgrade
Minority Interest in Earnings
0.380.78-0.1-0.99-0.75
Upgrade
Net Income
-12.932.7611.563.735.82
Upgrade
Net Income to Common
-12.932.7611.563.735.82
Upgrade
Net Income Growth
--76.08%209.90%-35.88%96.22%
Upgrade
Shares Outstanding (Basic)
109109109109110
Upgrade
Shares Outstanding (Diluted)
109109109109110
Upgrade
Shares Change (YoY)
0.02%---1.07%-2.79%
Upgrade
EPS (Basic)
-0.120.030.110.030.05
Upgrade
EPS (Diluted)
-0.120.030.110.030.05
Upgrade
EPS Growth
--76.08%209.90%-35.19%101.86%
Upgrade
Free Cash Flow
-8.870.21-0.63-0.1811.99
Upgrade
Free Cash Flow Per Share
-0.080.00-0.01-0.000.11
Upgrade
Dividend Per Share
--0.0170.0110.028
Upgrade
Dividend Growth
--52.43%-60.20%-
Upgrade
Gross Margin
15.93%20.93%20.48%22.93%24.88%
Upgrade
Operating Margin
-0.59%1.06%0.46%4.66%6.09%
Upgrade
Profit Margin
-7.02%1.53%6.82%2.45%3.80%
Upgrade
Free Cash Flow Margin
-4.82%0.11%-0.37%-0.12%7.83%
Upgrade
EBITDA
-0.092.61.788.1211.16
Upgrade
EBITDA Margin
-0.05%1.44%1.05%5.34%7.29%
Upgrade
D&A For EBITDA
10.680.991.031.83
Upgrade
EBIT
-1.091.910.797.099.33
Upgrade
EBIT Margin
-0.59%1.06%0.46%4.66%6.09%
Upgrade
Effective Tax Rate
-52.37%7.47%37.24%34.82%
Upgrade
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.