shopper360 Limited (SGX:1F0)
0.0700
0.00 (0.00%)
At close: Jul 31, 2025
HashiCorp Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
184.25 | 180.68 | 169.46 | 152.16 | 153.13 | Upgrade | |
Revenue Growth (YoY) | 1.97% | 6.62% | 11.37% | -0.64% | -5.87% | Upgrade |
Cost of Revenue | 154.89 | 142.87 | 134.76 | 117.28 | 115.03 | Upgrade |
Gross Profit | 29.35 | 37.81 | 34.71 | 34.88 | 38.1 | Upgrade |
Selling, General & Admin | 30.38 | 35.79 | 33.61 | 27.92 | 28.92 | Upgrade |
Other Operating Expenses | 0.06 | 0 | 0.01 | 0.03 | 0.08 | Upgrade |
Operating Expenses | 30.44 | 35.9 | 33.92 | 27.8 | 28.77 | Upgrade |
Operating Income | -1.09 | 1.91 | 0.79 | 7.09 | 9.33 | Upgrade |
Interest Expense | -0.16 | -0.23 | -0.3 | -0.15 | -0.12 | Upgrade |
Interest & Investment Income | - | 0.38 | 0.17 | 0.16 | 0.17 | Upgrade |
Earnings From Equity Investments | -1.53 | -0.12 | -0.34 | -0.28 | -0.04 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.26 | 0.29 | Upgrade |
Other Non Operating Income (Expenses) | -0.23 | 0.2 | 0.45 | 0.42 | 0.31 | Upgrade |
EBT Excluding Unusual Items | -3.01 | 2.15 | 0.78 | 7.5 | 9.94 | Upgrade |
Gain (Loss) on Sale of Investments | -8.74 | -2.38 | 11.82 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 4.39 | 0 | - | 0.09 | Upgrade |
Other Unusual Items | - | 0 | 0 | 0.01 | 0.03 | Upgrade |
Pretax Income | -11.75 | 4.17 | 12.6 | 7.52 | 10.07 | Upgrade |
Income Tax Expense | 1.55 | 2.18 | 0.94 | 2.8 | 3.51 | Upgrade |
Earnings From Continuing Operations | -13.3 | 1.99 | 11.66 | 4.72 | 6.56 | Upgrade |
Net Income to Company | -13.3 | 1.99 | 11.66 | 4.72 | 6.56 | Upgrade |
Minority Interest in Earnings | 0.38 | 0.78 | -0.1 | -0.99 | -0.75 | Upgrade |
Net Income | -12.93 | 2.76 | 11.56 | 3.73 | 5.82 | Upgrade |
Net Income to Common | -12.93 | 2.76 | 11.56 | 3.73 | 5.82 | Upgrade |
Net Income Growth | - | -76.08% | 209.90% | -35.88% | 96.22% | Upgrade |
Shares Outstanding (Basic) | 109 | 109 | 109 | 109 | 110 | Upgrade |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 109 | 110 | Upgrade |
Shares Change (YoY) | 0.02% | - | - | -1.07% | -2.79% | Upgrade |
EPS (Basic) | -0.12 | 0.03 | 0.11 | 0.03 | 0.05 | Upgrade |
EPS (Diluted) | -0.12 | 0.03 | 0.11 | 0.03 | 0.05 | Upgrade |
EPS Growth | - | -76.08% | 209.90% | -35.19% | 101.86% | Upgrade |
Free Cash Flow | -8.87 | 0.21 | -0.63 | -0.18 | 11.99 | Upgrade |
Free Cash Flow Per Share | -0.08 | 0.00 | -0.01 | -0.00 | 0.11 | Upgrade |
Dividend Per Share | - | - | 0.017 | 0.011 | 0.028 | Upgrade |
Dividend Growth | - | - | 52.43% | -60.20% | - | Upgrade |
Gross Margin | 15.93% | 20.93% | 20.48% | 22.93% | 24.88% | Upgrade |
Operating Margin | -0.59% | 1.06% | 0.46% | 4.66% | 6.09% | Upgrade |
Profit Margin | -7.02% | 1.53% | 6.82% | 2.45% | 3.80% | Upgrade |
Free Cash Flow Margin | -4.82% | 0.11% | -0.37% | -0.12% | 7.83% | Upgrade |
EBITDA | -0.09 | 2.6 | 1.78 | 8.12 | 11.16 | Upgrade |
EBITDA Margin | -0.05% | 1.44% | 1.05% | 5.34% | 7.29% | Upgrade |
D&A For EBITDA | 1 | 0.68 | 0.99 | 1.03 | 1.83 | Upgrade |
EBIT | -1.09 | 1.91 | 0.79 | 7.09 | 9.33 | Upgrade |
EBIT Margin | -0.59% | 1.06% | 0.46% | 4.66% | 6.09% | Upgrade |
Effective Tax Rate | - | 52.37% | 7.47% | 37.24% | 34.82% | Upgrade |
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.