shopper360 Limited (SGX:1F0)
Singapore · Delayed Price · Currency is SGD 0.0700
0.00 (0.00%)
At close: Jul 31, 2025
Vista Outdoor Cash Flow Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
Net Income | -12.93 | 2.76 | 11.56 | 3.73 | 5.82 | Upgrade |
Depreciation & Amortization | 2.24 | 2.75 | 2.58 | 2.78 | 3.3 | Upgrade |
Other Amortization | - | 0.07 | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | 0.86 | -4.39 | -0 | - | -0.09 | Upgrade |
Asset Writedown & Restructuring Costs | 0.06 | 0.01 | 0.01 | 0.01 | 0.08 | Upgrade |
Loss (Gain) From Sale of Investments | 8.74 | 2.38 | -11.82 | - | - | Upgrade |
Loss (Gain) on Equity Investments | 1.53 | 0.12 | 0.34 | 0.28 | 0.04 | Upgrade |
Provision & Write-off of Bad Debts | -0.01 | 0.12 | 0.3 | -0.15 | -0.23 | Upgrade |
Other Operating Activities | -1.1 | -1.39 | -1.79 | 1.63 | 2.44 | Upgrade |
Change in Accounts Receivable | -5.59 | 2.42 | -2.46 | -8.14 | 0.91 | Upgrade |
Change in Inventory | - | -0.18 | -0.2 | -0.68 | -0.3 | Upgrade |
Change in Accounts Payable | -1.85 | -3.55 | 2.09 | 1.93 | 1.5 | Upgrade |
Change in Other Net Operating Assets | -0.15 | 0.11 | -0.36 | -0.21 | -0.64 | Upgrade |
Operating Cash Flow | -8.19 | 1.21 | 0.23 | 1.19 | 12.83 | Upgrade |
Operating Cash Flow Growth | - | 430.93% | -80.78% | -90.75% | 125.91% | Upgrade |
Capital Expenditures | -0.69 | -1 | -0.86 | -1.37 | -0.84 | Upgrade |
Sale of Property, Plant & Equipment | 0.6 | 0.17 | 0.01 | 0 | 0.09 | Upgrade |
Divestitures | -2.87 | 2.44 | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -0.72 | -0.6 | - | - | 0.09 | Upgrade |
Investment in Securities | 2.52 | -1.73 | 3.15 | -2.93 | -4.44 | Upgrade |
Other Investing Activities | 0.31 | 0.38 | 0.17 | 0.13 | 0.05 | Upgrade |
Investing Cash Flow | -0.85 | -0.34 | 2.47 | -4.17 | -5.05 | Upgrade |
Short-Term Debt Issued | 29.34 | 35.38 | 36.33 | 12.04 | - | Upgrade |
Total Debt Issued | 29.34 | 35.38 | 36.33 | 12.04 | - | Upgrade |
Short-Term Debt Repaid | -26.44 | -36.93 | -38.14 | -7.25 | -0.09 | Upgrade |
Long-Term Debt Repaid | -1.25 | -1.7 | -1.66 | -1.84 | -1.48 | Upgrade |
Total Debt Repaid | -27.69 | -38.63 | -39.8 | -9.09 | -1.56 | Upgrade |
Net Debt Issued (Repaid) | 1.65 | -3.25 | -3.47 | 2.95 | -1.56 | Upgrade |
Repurchase of Common Stock | - | - | - | - | -0.86 | Upgrade |
Common Dividends Paid | - | -1.89 | -1.22 | -3.03 | - | Upgrade |
Other Financing Activities | -0.16 | -0.98 | -0.85 | -0.15 | -0.12 | Upgrade |
Financing Cash Flow | 1.49 | -6.12 | -5.54 | -0.22 | -2.54 | Upgrade |
Foreign Exchange Rate Adjustments | -0.13 | -0.15 | -0.04 | 0.13 | 0.29 | Upgrade |
Net Cash Flow | -7.68 | -5.39 | -2.88 | -3.08 | 5.54 | Upgrade |
Free Cash Flow | -8.87 | 0.21 | -0.63 | -0.18 | 11.99 | Upgrade |
Free Cash Flow Growth | - | - | - | - | 146.16% | Upgrade |
Free Cash Flow Margin | -4.82% | 0.11% | -0.37% | -0.12% | 7.83% | Upgrade |
Free Cash Flow Per Share | -0.08 | 0.00 | -0.01 | -0.00 | 0.11 | Upgrade |
Cash Interest Paid | - | 0.23 | 0.3 | 0.15 | 0.12 | Upgrade |
Cash Income Tax Paid | - | 2.84 | 3.17 | 2.18 | 1.44 | Upgrade |
Levered Free Cash Flow | -9.93 | 1.94 | 0.54 | -1.5 | 12.32 | Upgrade |
Unlevered Free Cash Flow | -9.83 | 2.08 | 0.73 | -1.41 | 12.39 | Upgrade |
Change in Net Working Capital | 9.99 | 0.33 | 1.49 | 7.24 | -4 | Upgrade |
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.