Mooreast Holdings Ltd. (SGX:1V3)

Sandy Spring Bancorp Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	25.07	28.71	27.84	14.2	19.68
Revenue Growth (YoY)	-12.65%	3.12%	96.04%	-27.84%	20.53%
Cost of Revenue	15.1	18.25	16.96	8.17	11.89
Gross Profit	9.97	10.46	10.88	6.03	7.79
Selling, General & Admin	9.9	9.59	8.29	7.01	4.22
Research & Development	0.3	0.08	0.86	-	-
Other Operating Expenses	1.77	1.47	1.14	1.1	0.34
Operating Expenses	12.46	11.16	10.29	8.12	4.55
Operating Income	-2.48	-0.7	0.59	-2.09	3.23
Interest Expense	-2.29	-2.26	-1.77	-0.96	-0.06
Interest & Investment Income	0.62	0.64	0.49	0.04	0
Currency Exchange Gain (Loss)	0.15	0.12	-	0.06	0.04
Other Non Operating Income (Expenses)	0.75	0.26	1.36	0.8	0.14
EBT Excluding Unusual Items	-3.26	-1.94	0.67	-2.16	3.36
Gain (Loss) on Sale of Assets	1.19	0.25	1.33	0.05	0.54
Other Unusual Items	-	-	-	-	0.72
Pretax Income	-2.07	-1.69	2	-2.11	4.62
Income Tax Expense	0.24	0.16	0.62	0.19	0.83
Net Income	-2.31	-1.85	1.37	-2.3	3.79
Net Income to Common	-2.31	-1.85	1.37	-2.3	3.79
Net Income Growth	-	-	-	-	32.35%
Shares Outstanding (Basic)	259	259	259	34	34
Shares Outstanding (Diluted)	259	259	276	34	34
Shares Change (YoY)	-	-6.32%	710.28%	-	-
EPS (Basic)	-0.01	-0.01	0.01	-0.07	0.11
EPS (Diluted)	-0.01	-0.01	0.01	-0.07	0.11
Free Cash Flow	1.64	-0.37	1.66	6.01	0.11
Free Cash Flow Per Share	0.01	-0.00	0.01	0.18	0.00
Gross Margin	39.77%	36.44%	39.07%	42.45%	39.57%
Operating Margin	-9.91%	-2.45%	2.11%	-14.73%	16.43%
Profit Margin	-9.20%	-6.44%	4.93%	-16.17%	19.25%
Free Cash Flow Margin	6.54%	-1.31%	5.96%	42.30%	0.58%
EBITDA	-1.21	0.8	2.14	-0.89	4.45
EBITDA Margin	-4.82%	2.78%	7.68%	-6.29%	22.61%
D&A For EBITDA	1.28	1.5	1.55	1.2	1.21
EBIT	-2.48	-0.7	0.59	-2.09	3.23
EBIT Margin	-9.91%	-2.45%	2.11%	-14.73%	16.43%
Effective Tax Rate	-	-	31.27%	-	17.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.