9R Limited Income Statement

Financials in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	11.76	6.58	2.97	-	17.19
Revenue Growth (YoY)	78.84%	121.08%	-	-	-19.21%
Cost of Revenue	3.27	3.48	1.71	1.68	22.06
Gross Profit	8.49	3.1	1.27	-1.68	-4.87
Selling, General & Admin	6.4	3.3	3	1.36	7.97
Other Operating Expenses	5.04	2.38	0.25	2.03	-0.15
Operating Expenses	9.49	8.11	3.27	4.58	8
Operating Income	-1	-5.02	-2	-6.26	-12.87
Interest Expense	-0.28	-0.08	-0.06	-0.68	-6.96
Interest & Investment Income	-	-	-	-	0.01
Currency Exchange Gain (Loss)	-	0.06	-	1.14	-0.53
Other Non Operating Income (Expenses)	0.55	0.95	0.31	0.03	0.9
EBT Excluding Unusual Items	-0.73	-4.09	-1.75	-5.76	-19.44
Impairment of Goodwill	-0.21	-1	-	-0.82	-6.34
Gain (Loss) on Sale of Investments	-	-	-	-	-0.04
Asset Writedown	-0.1	-0.15	-	-0.01	-0.02
Legal Settlements	-	-	-	-	0.47
Other Unusual Items	-	-	-	23.96	-
Pretax Income	-1.04	-5.25	-1.75	17.36	-25.38
Income Tax Expense	0.54	0.01	0.23	-	0.08
Earnings From Continuing Operations	-1.58	-5.26	-1.97	17.36	-25.46
Earnings From Discontinued Operations	-	-	0.15	-1.92	-0.63
Net Income to Company	-1.58	-5.26	-1.82	15.45	-26.09
Minority Interest in Earnings	-	-	-	-	0.04
Net Income	-1.58	-5.26	-1.82	15.45	-26.05
Net Income to Common	-1.58	-5.26	-1.82	15.45	-26.05
Shares Outstanding (Basic)	1,083	1,009	668	217	22
Shares Outstanding (Diluted)	1,083	1,009	668	219	22
Shares Change (YoY)	7.39%	50.98%	205.04%	896.54%	-
EPS (Basic)	-0.00	-0.01	-0.00	0.07	-1.19
EPS (Diluted)	-0.00	-0.01	-0.00	0.07	-1.19
Free Cash Flow	0.21	-5.96	-4.62	-4.49	1.15
Free Cash Flow Per Share	-	-0.01	-0.01	-0.02	0.05
Gross Margin	72.18%	47.07%	42.58%	-	-28.36%
Operating Margin	-8.54%	-76.31%	-67.25%	-	-74.88%
Profit Margin	-13.44%	-79.94%	-61.32%	-	-151.55%
Free Cash Flow Margin	1.80%	-90.69%	-155.34%	-	6.72%
EBITDA	2.94	-3.98	-1.85	-6.14	-11.39
EBITDA Margin	25.03%	-60.46%	-62.17%	-	-66.24%
D&A For EBITDA	3.95	1.04	0.15	0.12	1.48
EBIT	-1	-5.02	-2	-6.26	-12.87
EBIT Margin	-8.54%	-76.31%	-67.25%	-	-74.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.