9R Limited (SGX: 1Y1)
Singapore
· Delayed Price · Currency is SGD 0.0520
-0.0040 (-7.14%)
At close: Nov 20, 2024
9R Limited Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7.71 | 6.58 | 2.97 | - | 17.19 | 21.27 | Upgrade
|
| Revenue Growth (YoY) | 23.17% | 121.08% | - | - | -19.21% | -29.43% | Upgrade
|
| Cost of Revenue | 2.23 | 3.48 | 1.71 | 1.68 | 22.06 | 30.14 | Upgrade
|
| Gross Profit | 5.49 | 3.1 | 1.27 | -1.68 | -4.87 | -8.87 | Upgrade
|
| Selling, General & Admin | 5 | 3.3 | 3 | 1.36 | 7.97 | 8.6 | Upgrade
|
| Other Operating Expenses | 2.87 | 2.53 | 0.25 | 2.03 | -0.15 | 1.09 | Upgrade
|
| Operating Expenses | 10.31 | 8.27 | 3.27 | 4.58 | 8 | 9.69 | Upgrade
|
| Operating Income | -4.82 | -5.17 | -2 | -6.26 | -12.87 | -18.56 | Upgrade
|
| Interest Expense | -0.2 | -0.08 | -0.06 | -0.68 | -6.96 | -2.45 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.06 | - | 1.14 | -0.53 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.95 | 0.95 | 0.31 | 0.03 | 0.9 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | -4.01 | -4.24 | -1.75 | -5.76 | -19.44 | -20.88 | Upgrade
|
| Impairment of Goodwill | -1 | -1 | - | -0.82 | -6.34 | -6.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.04 | -4.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -0.02 | - | Upgrade
|
| Legal Settlements | - | - | - | - | 0.47 | - | Upgrade
|
| Other Unusual Items | - | - | - | 23.96 | - | - | Upgrade
|
| Pretax Income | -5.01 | -5.25 | -1.75 | 17.36 | -25.38 | -31.48 | Upgrade
|
| Income Tax Expense | 0.09 | 0.01 | 0.23 | - | 0.08 | -0.13 | Upgrade
|
| Earnings From Continuing Operations | -5.11 | -5.26 | -1.97 | 17.36 | -25.46 | -31.35 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 0.15 | -1.92 | -0.63 | -0.63 | Upgrade
|
| Net Income to Company | -5.11 | -5.26 | -1.82 | 15.45 | -26.09 | -31.99 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.04 | 0.01 | Upgrade
|
| Net Income | -5.11 | -5.26 | -1.82 | 15.45 | -26.05 | -31.98 | Upgrade
|
| Net Income to Common | -5.11 | -5.26 | -1.82 | 15.45 | -26.05 | -31.98 | Upgrade
|
| Shares Outstanding (Basic) | 1,025 | 1,009 | 668 | 217 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 1,025 | 1,009 | 668 | 219 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 14.99% | 50.98% | 205.04% | 896.54% | - | - | Upgrade
|
| EPS (Basic) | -0.00 | -0.01 | -0.00 | 0.07 | -1.19 | -1.46 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.00 | 0.07 | -1.19 | -1.46 | Upgrade
|
| Free Cash Flow | -3.56 | -5.96 | -4.62 | -4.49 | 1.15 | 0.18 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.02 | 0.05 | 0.01 | Upgrade
|
| Gross Margin | 71.15% | 47.07% | 42.58% | - | -28.36% | -41.69% | Upgrade
|
| Operating Margin | -62.52% | -78.65% | -67.24% | - | -74.88% | -87.26% | Upgrade
|
| Profit Margin | -66.22% | -79.93% | -61.32% | - | -151.55% | -150.32% | Upgrade
|
| Free Cash Flow Margin | -46.18% | -90.69% | -155.34% | - | 6.72% | 0.85% | Upgrade
|
| EBITDA | -2.44 | -4.13 | -1.85 | -6.14 | -11.39 | -16.68 | Upgrade
|
| EBITDA Margin | -31.62% | -62.79% | -62.17% | - | -66.24% | -78.40% | Upgrade
|
| D&A For EBITDA | 2.38 | 1.04 | 0.15 | 0.12 | 1.48 | 1.88 | Upgrade
|
| EBIT | -4.82 | -5.17 | -2 | -6.26 | -12.87 | -18.56 | Upgrade
|
| EBIT Margin | -62.52% | -78.65% | -67.24% | - | -74.88% | -87.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.