Versalink Holdings Limited (SGX: 40N)
Singapore
· Delayed Price · Currency is SGD 0.0460
-0.0010 (-2.13%)
At close: Nov 18, 2024
Versalink Holdings Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 38.78 | 37.72 | 44.84 | 37.78 | 35.44 | 49.36 | Upgrade
|
| Revenue Growth (YoY) | -3.92% | -15.86% | 18.69% | 6.58% | -28.19% | -2.74% | Upgrade
|
| Cost of Revenue | 31.89 | 32.75 | 33.92 | 29.73 | 29.47 | 37.16 | Upgrade
|
| Gross Profit | 6.89 | 4.97 | 10.92 | 8.04 | 5.97 | 12.2 | Upgrade
|
| Selling, General & Admin | 12.17 | 11.26 | 11.63 | 9.12 | 9.26 | 16.01 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.03 | 0.15 | 1.89 | 0.67 | 1.23 | Upgrade
|
| Operating Expenses | 12.18 | 11.29 | 11.78 | 11.02 | 9.92 | 17.3 | Upgrade
|
| Operating Income | -5.29 | -6.31 | -0.86 | -2.98 | -3.96 | -5.11 | Upgrade
|
| Interest Expense | -0.33 | -0.33 | -0.21 | -0.15 | -0.24 | -0.31 | Upgrade
|
| Interest & Investment Income | 0.68 | 0.65 | 0.26 | 0.22 | 0.29 | 0.26 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.79 | -0.01 | -0.57 | 0.04 | -0.37 | -0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.57 | 1.74 | 0.59 | 0.5 | 0.48 | 3.35 | Upgrade
|
| EBT Excluding Unusual Items | -3.14 | -4.26 | -0.8 | -2.36 | -3.8 | -2.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.06 | 0.14 | - | 1.13 | Upgrade
|
| Asset Writedown | -3.07 | -3.07 | -1.76 | -0.06 | -0.51 | -0.02 | Upgrade
|
| Legal Settlements | - | - | -0.84 | -0.84 | - | - | Upgrade
|
| Other Unusual Items | - | - | 19.15 | 0.13 | 0.15 | - | Upgrade
|
| Pretax Income | -6.16 | -7.27 | 16.08 | -2.32 | -4.16 | -1.21 | Upgrade
|
| Income Tax Expense | -0.2 | -0.2 | 0.29 | 0.04 | 0.05 | 0.04 | Upgrade
|
| Earnings From Continuing Operations | -5.96 | -7.08 | 15.8 | -2.35 | -4.2 | -1.25 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.13 | Upgrade
|
| Net Income | -5.96 | -7.08 | 15.8 | -2.35 | -4.2 | -1.39 | Upgrade
|
| Net Income to Common | -5.96 | -7.08 | 15.8 | -2.35 | -4.2 | -1.39 | Upgrade
|
| Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 135 | 135 | Upgrade
|
| Shares Change (YoY) | -0.21% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.04 | -0.05 | 0.12 | -0.02 | -0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.05 | 0.12 | -0.02 | -0.03 | -0.01 | Upgrade
|
| Free Cash Flow | 0.08 | 1.98 | 4 | 3.58 | -2.19 | 0.01 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.03 | 0.03 | -0.02 | 0.00 | Upgrade
|
| Dividend Per Share | - | - | 0.060 | - | - | - | Upgrade
|
| Gross Margin | 17.76% | 13.18% | 24.35% | 21.29% | 16.84% | 24.71% | Upgrade
|
| Operating Margin | -13.63% | -16.74% | -1.92% | -7.88% | -11.16% | -10.35% | Upgrade
|
| Profit Margin | -15.38% | -18.76% | 35.23% | -6.23% | -11.85% | -2.81% | Upgrade
|
| Free Cash Flow Margin | 0.19% | 5.24% | 8.92% | 9.49% | -6.19% | 0.02% | Upgrade
|
| EBITDA | -3.82 | -4.71 | 1.12 | -0.78 | -1.78 | -2.24 | Upgrade
|
| EBITDA Margin | -9.86% | -12.48% | 2.49% | -2.05% | -5.03% | -4.55% | Upgrade
|
| D&A For EBITDA | 1.46 | 1.61 | 1.98 | 2.2 | 2.17 | 2.86 | Upgrade
|
| EBIT | -5.29 | -6.31 | -0.86 | -2.98 | -3.96 | -5.11 | Upgrade
|
| EBIT Margin | -13.63% | -16.74% | -1.92% | -7.88% | -11.16% | -10.35% | Upgrade
|
| Effective Tax Rate | - | - | 1.78% | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.23 | 0.11 | 0.04 | 0.05 | 0.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.