ZICO Holdings Inc. (SGX:40W)
0.0320
0.00 (0.00%)
At close: Apr 2, 2025
ZICO Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 17.25 | 58.61 | 64.95 | 69.03 | 64.22 | Upgrade
|
Other Revenue | - | - | - | - | -0.14 | Upgrade
|
Revenue | 17.25 | 58.61 | 64.95 | 69.03 | 64.08 | Upgrade
|
Revenue Growth (YoY) | -70.57% | -9.75% | -5.92% | 7.74% | -17.66% | Upgrade
|
Cost of Revenue | 14.56 | 50.68 | 51.85 | 49.02 | 49.77 | Upgrade
|
Gross Profit | 2.69 | 7.93 | 13.1 | 20.02 | 14.31 | Upgrade
|
Selling, General & Admin | 2 | 10.38 | 5.35 | 6.08 | 6.94 | Upgrade
|
Other Operating Expenses | 3.61 | 6.3 | 3.83 | 6.95 | 8.65 | Upgrade
|
Operating Expenses | 7.81 | 30.72 | 15.64 | 23.34 | 24.79 | Upgrade
|
Operating Income | -5.13 | -22.79 | -2.54 | -3.32 | -10.48 | Upgrade
|
Interest Expense | -0.72 | -2.92 | -2.84 | -1.75 | -2.11 | Upgrade
|
Interest & Investment Income | 0.56 | 2.61 | 2.61 | 1.79 | 1.49 | Upgrade
|
Earnings From Equity Investments | 0.5 | 0.29 | 2.28 | 2.37 | 3.13 | Upgrade
|
Currency Exchange Gain (Loss) | 0.59 | 2.27 | 1.2 | -0.43 | -0.03 | Upgrade
|
Other Non Operating Income (Expenses) | -1.12 | - | - | -0.02 | -0.08 | Upgrade
|
EBT Excluding Unusual Items | -5.31 | -20.55 | 0.71 | -1.36 | -8.08 | Upgrade
|
Impairment of Goodwill | - | -0.5 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -1.56 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.15 | -0.07 | 0.02 | 5.98 | -0.02 | Upgrade
|
Asset Writedown | - | - | -0.12 | -0.02 | -0.24 | Upgrade
|
Other Unusual Items | - | - | - | 0.97 | 2.33 | Upgrade
|
Pretax Income | -5.16 | -21.12 | -0.95 | 5.58 | -6.01 | Upgrade
|
Income Tax Expense | 0.45 | 3.47 | -1.5 | 3.59 | -0.16 | Upgrade
|
Earnings From Continuing Operations | -5.61 | -24.58 | 0.55 | 1.99 | -5.86 | Upgrade
|
Minority Interest in Earnings | 0.04 | -0.36 | -1.42 | -1.11 | -1.55 | Upgrade
|
Net Income | -5.57 | -24.94 | -0.87 | 0.88 | -7.41 | Upgrade
|
Net Income to Common | -5.57 | -24.94 | -0.87 | 0.88 | -7.41 | Upgrade
|
Shares Outstanding (Basic) | 395 | 370 | 343 | 327 | 325 | Upgrade
|
Shares Outstanding (Diluted) | 395 | 373 | 346 | 327 | 325 | Upgrade
|
Shares Change (YoY) | 6.00% | 7.83% | 5.91% | 0.40% | 2.02% | Upgrade
|
EPS (Basic) | -0.01 | -0.07 | -0.00 | 0.00 | -0.02 | Upgrade
|
EPS (Diluted) | -0.01 | -0.07 | -0.00 | 0.00 | -0.02 | Upgrade
|
Free Cash Flow | -3.08 | 2.73 | 9.59 | 6.84 | -2.46 | Upgrade
|
Free Cash Flow Per Share | -0.01 | 0.01 | 0.03 | 0.02 | -0.01 | Upgrade
|
Gross Margin | 15.58% | 13.54% | 20.17% | 28.99% | 22.33% | Upgrade
|
Operating Margin | -29.71% | -38.87% | -3.91% | -4.81% | -16.36% | Upgrade
|
Profit Margin | -32.30% | -42.55% | -1.33% | 1.28% | -11.56% | Upgrade
|
Free Cash Flow Margin | -17.83% | 4.65% | 14.77% | 9.91% | -3.83% | Upgrade
|
EBITDA | -4.74 | -21.25 | -1.01 | -0.41 | -8.74 | Upgrade
|
EBITDA Margin | -27.50% | -36.26% | -1.55% | -0.59% | -13.64% | Upgrade
|
D&A For EBITDA | 0.38 | 1.53 | 1.53 | 2.92 | 1.74 | Upgrade
|
EBIT | -5.13 | -22.79 | -2.54 | -3.32 | -10.48 | Upgrade
|
EBIT Margin | -29.71% | -38.87% | -3.91% | -4.81% | -16.36% | Upgrade
|
Effective Tax Rate | - | - | - | 64.37% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.