ZICO Holdings Inc. (SGX: 40W)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0470
0.00 (0.00%)
At close: Nov 18, 2024

ZICO Holdings Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-22.82-24.94-0.870.88-7.41-7.66
Upgrade
Depreciation & Amortization
4.644.925.088.256.788.93
Upgrade
Other Amortization
0.410.351.392.062.422.79
Upgrade
Loss (Gain) From Sale of Assets
0.060.07-0.02-5.980.024.45
Upgrade
Asset Writedown & Restructuring Costs
0.50.50.120.020.24-
Upgrade
Loss (Gain) From Sale of Investments
--1.56---
Upgrade
Loss (Gain) on Equity Investments
-2.78-0.29-2.28-2.37-3.13-2.04
Upgrade
Stock-Based Compensation
-0.090.10.060.151.06
Upgrade
Provision & Write-off of Bad Debts
8.39.69-0.893.115.440.28
Upgrade
Other Operating Activities
2.931.34-3.683.010.76-2.18
Upgrade
Change in Accounts Receivable
10.539.924.63-1.15-1.82-0.55
Upgrade
Change in Accounts Payable
-0.860.887.460.24-5.531.41
Upgrade
Change in Other Net Operating Assets
2.060.89-1.36-0.94-0.240.41
Upgrade
Operating Cash Flow
2.963.4311.247.19-2.326.91
Upgrade
Operating Cash Flow Growth
-66.52%-69.51%56.29%--72.24%
Upgrade
Capital Expenditures
-0.12-0.7-1.65-0.35-0.14-0.13
Upgrade
Sale of Property, Plant & Equipment
0.160.120.24---
Upgrade
Divestitures
---6.530.1412.62
Upgrade
Sale (Purchase) of Intangibles
-0-0.01-0.06-0.06-0.13-0.09
Upgrade
Investment in Securities
-2.392.37-6.450.81-0.7-2.44
Upgrade
Other Investing Activities
2.262.616.684.611.481.55
Upgrade
Investing Cash Flow
-0.094.4-1.2411.540.6511.5
Upgrade
Long-Term Debt Issued
-1.91-6.187.043.06
Upgrade
Total Debt Issued
5.391.91-6.187.043.06
Upgrade
Short-Term Debt Repaid
----6.77-4.68-11.68
Upgrade
Long-Term Debt Repaid
--11.29-15.87-10.01-4.95-9.84
Upgrade
Total Debt Repaid
-10.13-11.29-15.87-16.78-9.63-21.52
Upgrade
Net Debt Issued (Repaid)
-4.74-9.38-15.87-10.6-2.59-18.46
Upgrade
Issuance of Common Stock
7.099.17.68--9.03
Upgrade
Other Financing Activities
-6.08-6-3.74-2.77-2.11-5.51
Upgrade
Financing Cash Flow
-3.74-6.27-11.93-13.37-4.69-14.94
Upgrade
Foreign Exchange Rate Adjustments
-0.060.170.63-0.140.050.02
Upgrade
Miscellaneous Cash Flow Adjustments
-0.18-0.18----
Upgrade
Net Cash Flow
-1.11.54-1.35.23-6.313.49
Upgrade
Free Cash Flow
2.842.739.596.84-2.466.77
Upgrade
Free Cash Flow Growth
-64.95%-71.55%40.21%--119.44%
Upgrade
Free Cash Flow Margin
4.83%4.65%14.76%9.91%-3.83%8.70%
Upgrade
Free Cash Flow Per Share
0.010.010.030.02-0.010.02
Upgrade
Cash Interest Paid
3.112.922.841.752.113.74
Upgrade
Cash Income Tax Paid
0.861.052.31.771.22.36
Upgrade
Levered Free Cash Flow
4.75-4.780.579.0718.2733.03
Upgrade
Unlevered Free Cash Flow
6.7-2.962.3410.1719.5935.2
Upgrade
Change in Net Working Capital
-15.56-6.620.92-2.29-17.05-25.64
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.