IPS Securex Holdings Limited (SGX:42N)

IPS Securex Holdings Income Statement

Financials in millions SGD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	16.05	11.28	13.69	11.54	15.77	8.69
Revenue Growth (YoY)	24.90%	-17.57%	18.58%	-26.79%	81.40%	-55.02%
Cost of Revenue	10.3	7.19	8.01	7.93	10.08	4.61
Gross Profit	5.75	4.1	5.68	3.61	5.69	4.09
Selling, General & Admin	6.07	5.62	5.77	5.56	5.39	4.87
Other Operating Expenses	0.05	0.03	0.02	0.02	0.03	0.02
Operating Expenses	6.11	5.64	5.79	5.62	5.59	4.89
Operating Income	-0.36	-1.55	-0.11	-2.01	0.1	-0.8
Interest Expense	-0.04	-0.03	-0.06	-0.1	-0.13	-0.14
Interest & Investment Income	0	0	0	0	0	0
Currency Exchange Gain (Loss)	-0	0.01	-0.01	-0.01	0.01	-0.02
Other Non Operating Income (Expenses)	0.06	0.08	0.29	0.09	0.3	0.96
EBT Excluding Unusual Items	-0.34	-1.48	0.12	-2.02	0.29	0
Gain (Loss) on Sale of Investments	-	-0.01	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-0	0	0.01	0
Asset Writedown	-	-	-	-	-	-0.03
Other Unusual Items	0	-	-	-	-	0
Pretax Income	-0.34	-1.49	0.12	-2.02	0.3	-0.03
Income Tax Expense	-	-0.02	0.01	-0.01	0.03	-0.12
Net Income	-0.34	-1.48	0.1	-2.01	0.26	0.1
Net Income to Common	-0.34	-1.48	0.1	-2.01	0.26	0.1
Net Income Growth	-	-	-	-	176.05%	-95.31%
Shares Outstanding (Basic)	485	485	485	485	485	477
Shares Outstanding (Diluted)	485	485	485	485	485	477
Shares Change (YoY)	-	-	-	-	1.60%	-1.58%
EPS (Basic)	-0.00	-0.00	0.00	-0.00	0.00	0.00
EPS (Diluted)	-0.00	-0.00	0.00	-0.00	0.00	0.00
EPS Growth	-	-	-	-	171.50%	-95.24%
Free Cash Flow	-2.37	-0.51	-3.09	1.12	0.75	0.08
Free Cash Flow Per Share	-0.01	-0.00	-0.01	0.00	0.00	-
Gross Margin	35.84%	36.31%	41.50%	31.28%	36.08%	47.01%
Operating Margin	-2.25%	-13.71%	-0.81%	-17.38%	0.63%	-9.25%
Profit Margin	-2.12%	-13.07%	0.76%	-17.42%	1.67%	1.10%
Free Cash Flow Margin	-14.77%	-4.51%	-22.61%	9.71%	4.76%	0.91%
EBITDA	-0.21	-1.41	0.01	-1.91	0.57	0.01
EBITDA Margin	-1.28%	-12.49%	0.10%	-16.55%	3.63%	0.12%
D&A For EBITDA	0.15	0.14	0.12	0.1	0.47	0.81
EBIT	-0.36	-1.55	-0.11	-2.01	0.1	-0.8
EBIT Margin	-2.25%	-13.71%	-0.81%	-17.38%	0.63%	-9.25%
Effective Tax Rate	-	-	10.22%	-	10.73%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.