Jumbo Group Limited (SGX: 42R)
0.260
0.00 (0.00%)
At close: Sep 11, 2024
Jumbo Group Cash Flow Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
Net Income | 15.55 | 14.61 | -0.09 | -11.76 | -8.17 | 11.67 | Upgrade
|
Depreciation & Amortization | 17.96 | 17.74 | 17.69 | 19.45 | 17.11 | 5.44 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.46 | 0.48 | 1.25 | -0.01 | -0.01 | -0.02 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.21 | 0.41 | -0.17 | 0.53 | 1.5 | 0.29 | Upgrade
|
Loss (Gain) From Sale of Investments | 0.26 | -0.27 | 1.51 | 0.34 | 2.51 | 0.51 | Upgrade
|
Loss (Gain) on Equity Investments | 0.01 | -0 | -0.02 | 0.44 | 0.3 | 0.82 | Upgrade
|
Stock-Based Compensation | - | - | - | 0.03 | 0.17 | 0.04 | Upgrade
|
Other Operating Activities | 2.34 | 3.31 | -1.65 | -5.38 | -3.36 | -1.27 | Upgrade
|
Change in Accounts Receivable | -0.53 | 1.05 | -0.18 | -0.39 | 0.45 | -2.39 | Upgrade
|
Change in Inventory | -0.54 | -0.19 | -0.44 | 0.12 | -0.57 | -0.17 | Upgrade
|
Change in Accounts Payable | 4.34 | 9.04 | 2.63 | 1.36 | -4.66 | -0.32 | Upgrade
|
Operating Cash Flow | 40.06 | 46.16 | 20.53 | 4.72 | 5.25 | 14.59 | Upgrade
|
Operating Cash Flow Growth | -0.01% | 124.85% | 335.23% | -10.08% | -64.05% | -9.95% | Upgrade
|
Capital Expenditures | -8.01 | -9.97 | -5.78 | -5.03 | -7.5 | -6.13 | Upgrade
|
Sale of Property, Plant & Equipment | 0.18 | 0.07 | 0.22 | 0.09 | 0.07 | 0.01 | Upgrade
|
Cash Acquisitions | - | - | - | -1.47 | -0.84 | - | Upgrade
|
Investment in Securities | 1.53 | -7.36 | -9.86 | -8.36 | -0.28 | -0.58 | Upgrade
|
Other Investing Activities | -0.1 | -0.01 | -0.02 | -0.08 | -0.9 | 0.27 | Upgrade
|
Investing Cash Flow | -6.41 | -17.26 | -15.43 | -14.84 | -9.44 | -6.42 | Upgrade
|
Long-Term Debt Issued | - | 4.4 | 5 | 14.2 | - | - | Upgrade
|
Long-Term Debt Repaid | - | -16.98 | -13.49 | -11.53 | -10.57 | - | Upgrade
|
Net Debt Issued (Repaid) | -17.88 | -12.58 | -8.49 | 2.67 | -10.57 | - | Upgrade
|
Repurchase of Common Stock | -9.88 | -0.29 | -0.03 | - | -0.16 | -0.49 | Upgrade
|
Common Dividends Paid | -6.41 | - | - | - | -4.49 | -7.69 | Upgrade
|
Other Financing Activities | -0.07 | -0.07 | - | - | 0.54 | - | Upgrade
|
Financing Cash Flow | -34.25 | -12.95 | -8.52 | 2.67 | -14.68 | -8.18 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.61 | 0.68 | -0.03 | 0.17 | 0.04 | -0 | Upgrade
|
Net Cash Flow | 0.02 | 16.65 | -3.45 | -7.28 | -18.83 | -0.01 | Upgrade
|
Free Cash Flow | 32.05 | 36.19 | 14.75 | -0.31 | -2.25 | 8.47 | Upgrade
|
Free Cash Flow Growth | 16.67% | 145.42% | - | - | - | -15.23% | Upgrade
|
Free Cash Flow Margin | 16.88% | 20.25% | 12.76% | -0.38% | -2.31% | 5.51% | Upgrade
|
Free Cash Flow Per Share | 0.05 | 0.06 | 0.02 | -0.00 | -0.00 | 0.01 | Upgrade
|
Cash Interest Paid | 0.97 | 1.45 | 1.34 | 1.14 | 0.83 | - | Upgrade
|
Cash Income Tax Paid | 1.17 | 0.17 | 0.09 | 0.8 | 2.01 | 2.88 | Upgrade
|
Levered Free Cash Flow | 26.84 | 29.22 | 13.65 | 4.47 | -4.79 | 4.37 | Upgrade
|
Unlevered Free Cash Flow | 27.77 | 30.13 | 14.49 | 5.18 | -4.27 | 4.37 | Upgrade
|
Change in Net Working Capital | -6.04 | -12.51 | -2.23 | -2.73 | 4.18 | 2.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.