HS Optimus Holdings Limited (SGX: 504)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0020
0.00 (0.00%)
At close: Nov 13, 2024

HS Optimus Holdings Cash Flow Statement

Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Mar '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-2.03-2.03-7.43-1.792.12-9.41
Upgrade
Depreciation & Amortization
0.840.841.181.260.991.36
Upgrade
Loss (Gain) From Sale of Assets
--0.27-0.51-2.160
Upgrade
Asset Writedown & Restructuring Costs
---0.05-0-0.942.94
Upgrade
Loss (Gain) From Sale of Investments
000-000
Upgrade
Provision & Write-off of Bad Debts
----0.13--0.14
Upgrade
Other Operating Activities
0.060.060.710.840.91.86
Upgrade
Change in Accounts Receivable
-1.86-1.862.160.60-0.73
Upgrade
Change in Inventory
-0.44-0.443.39-0.76-7.011.4
Upgrade
Change in Accounts Payable
0.440.44-0.8-1.26-4.380.33
Upgrade
Operating Cash Flow
-3.01-3.01-0.56-1.75-10.18-6.73
Upgrade
Capital Expenditures
-0.2-0.2-0.12-0.04-0.27-0.25
Upgrade
Sale of Property, Plant & Equipment
2.842.84000.130.14
Upgrade
Divestitures
----9.38-
Upgrade
Other Investing Activities
----0.043.5
Upgrade
Investing Cash Flow
2.642.64-0.12-0.169.283.38
Upgrade
Short-Term Debt Issued
----1.02-
Upgrade
Long-Term Debt Issued
4.134.133.524.182.193.52
Upgrade
Total Debt Issued
4.134.133.524.183.213.52
Upgrade
Long-Term Debt Repaid
-6.81-6.81-5.22-2.37-3.45-3.71
Upgrade
Total Debt Repaid
-6.81-6.81-5.22-2.37-3.45-3.71
Upgrade
Net Debt Issued (Repaid)
-2.68-2.68-1.71.81-0.24-0.19
Upgrade
Other Financing Activities
-0.15-0.15-0.2-0.11-0.22-0.25
Upgrade
Financing Cash Flow
-2.83-2.83-1.91.7-0.46-0.45
Upgrade
Foreign Exchange Rate Adjustments
0.070.07-0.240.04-0.030.02
Upgrade
Net Cash Flow
-3.13-3.13-2.81-0.17-1.4-3.77
Upgrade
Free Cash Flow
-3.21-3.21-0.68-1.79-10.45-6.98
Upgrade
Free Cash Flow Margin
-20.96%-20.96%-6.23%-11.61%-57.09%-47.41%
Upgrade
Free Cash Flow Per Share
-0.00-0.00-0.00-0.00-0.00-0.00
Upgrade
Cash Interest Paid
0.150.150.20.110.220.25
Upgrade
Cash Income Tax Paid
-0-00.040-0.02-0.29
Upgrade
Levered Free Cash Flow
-10.59-10.59-2.07-1.8310.755.18
Upgrade
Unlevered Free Cash Flow
-10.5-10.5-1.94-1.7610.885.32
Upgrade
Change in Net Working Capital
10.0210.02-1.911.06-10.57-7.27
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.